[HLFG] QoQ Cumulative Quarter Result on 31-Dec-1999 [#2]

Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 206.14%
YoY--%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 652,594 2,071,918 1,360,596 872,139 272,790 2,342,076 0 -100.00%
PBT 175,625 550,327 498,509 290,408 103,986 58,660 0 -100.00%
Tax -98,080 -274,209 -233,387 -144,370 -56,283 -465 0 -100.00%
NP 77,545 276,118 265,122 146,038 47,703 58,195 0 -100.00%
-
NP to SH 77,545 276,118 265,122 146,038 47,703 58,195 0 -100.00%
-
Tax Rate 55.85% 49.83% 46.82% 49.71% 54.13% 0.79% - -
Total Cost 575,049 1,795,800 1,095,474 726,101 225,087 2,283,881 0 -100.00%
-
Net Worth 1,342,285 1,614,228 1,341,885 1,342,365 1,417,454 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 17,898 - - - -
Div Payout % - - - 12.26% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 1,342,285 1,614,228 1,341,885 1,342,365 1,417,454 0 0 -100.00%
NOSH 447,428 447,154 447,295 447,455 447,075 446,966 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 11.88% 13.33% 19.49% 16.74% 17.49% 2.48% 0.00% -
ROE 5.78% 17.11% 19.76% 10.88% 3.37% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 145.85 463.36 304.18 194.91 61.02 523.99 0.00 -100.00%
EPS 17.08 61.75 59.28 32.66 10.67 13.02 0.00 -100.00%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 3.00 3.61 3.00 3.00 3.1705 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 445,507
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 57.51 182.59 119.90 76.86 24.04 206.39 0.00 -100.00%
EPS 6.83 24.33 23.36 12.87 4.20 5.13 0.00 -100.00%
DPS 0.00 0.00 0.00 1.58 0.00 0.00 0.00 -
NAPS 1.1829 1.4225 1.1825 1.1829 1.2491 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 5.85 5.85 8.50 0.00 0.00 0.00 0.00 -
P/RPS 4.01 1.26 2.79 0.00 0.00 0.00 0.00 -100.00%
P/EPS 33.75 9.47 14.34 0.00 0.00 0.00 0.00 -100.00%
EY 2.96 10.56 6.97 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.62 2.83 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/10/00 28/08/00 09/05/00 24/02/00 26/10/99 - - -
Price 5.85 6.75 8.00 8.45 0.00 0.00 0.00 -
P/RPS 4.01 1.46 2.63 4.34 0.00 0.00 0.00 -100.00%
P/EPS 33.75 10.93 13.50 25.89 0.00 0.00 0.00 -100.00%
EY 2.96 9.15 7.41 3.86 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.47 0.00 0.00 0.00 -
P/NAPS 1.95 1.87 2.67 2.82 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment