[GUOCO] QoQ Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
25-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 91.04%
YoY- -98.18%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 77,766 309,479 289,003 253,172 157,606 285,614 152,309 -36.09%
PBT 5 80,858 94,266 6,413 5,344 135,354 124,560 -99.88%
Tax 27 -8,049 -1,907 -779 -2,564 -8,890 -1,358 -
NP 32 72,809 92,359 5,634 2,780 126,464 123,202 -99.59%
-
NP to SH -1,166 37,222 57,715 2,025 1,060 121,809 119,417 -
-
Tax Rate -540.00% 9.95% 2.02% 12.15% 47.98% 6.57% 1.09% -
Total Cost 77,734 236,670 196,644 247,538 154,826 159,150 29,107 92.37%
-
Net Worth 1,344,248 1,344,449 1,364,344 1,319,328 1,332,391 1,332,058 1,329,711 0.72%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - 13,397 - -
Div Payout % - - - - - 11.00% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,344,248 1,344,449 1,364,344 1,319,328 1,332,391 1,332,058 1,329,711 0.72%
NOSH 700,458 700,458 700,458 700,458 700,458 700,458 700,458 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.04% 23.53% 31.96% 2.23% 1.76% 44.28% 80.89% -
ROE -0.09% 2.77% 4.23% 0.15% 0.08% 9.14% 8.98% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 11.61 46.20 43.14 37.79 23.53 42.64 22.74 -36.09%
EPS -0.17 5.56 8.62 0.30 0.16 18.18 17.83 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 2.0067 2.007 2.0367 1.9695 1.989 1.9885 1.985 0.72%
Adjusted Per Share Value based on latest NOSH - 700,458
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 11.10 44.18 41.26 36.14 22.50 40.78 21.74 -36.09%
EPS -0.17 5.31 8.24 0.29 0.15 17.39 17.05 -
DPS 0.00 0.00 0.00 0.00 0.00 1.91 0.00 -
NAPS 1.9191 1.9194 1.9478 1.8835 1.9022 1.9017 1.8983 0.72%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.81 0.88 0.99 1.13 1.15 1.21 1.40 -
P/RPS 6.98 1.90 2.29 2.99 4.89 2.84 6.16 8.68%
P/EPS -465.35 15.84 11.49 373.81 726.76 6.65 7.85 -
EY -0.21 6.31 8.70 0.27 0.14 15.03 12.73 -
DY 0.00 0.00 0.00 0.00 0.00 1.65 0.00 -
P/NAPS 0.40 0.44 0.49 0.57 0.58 0.61 0.71 -31.76%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 23/08/18 23/04/18 25/01/18 26/10/17 24/08/17 19/04/17 -
Price 0.80 0.91 0.95 1.12 1.20 1.17 1.31 -
P/RPS 6.89 1.97 2.20 2.96 5.10 2.74 5.76 12.67%
P/EPS -459.61 16.38 11.03 370.50 758.35 6.43 7.35 -
EY -0.22 6.11 9.07 0.27 0.13 15.54 13.61 -
DY 0.00 0.00 0.00 0.00 0.00 1.71 0.00 -
P/NAPS 0.40 0.45 0.47 0.57 0.60 0.59 0.66 -28.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment