[GUOCO] QoQ Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
23-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -1089.54%
YoY- -784.94%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 48,317 414,360 283,339 188,182 77,766 309,479 289,003 -69.61%
PBT -9,075 -18,818 -13,930 -7,504 5 80,858 94,266 -
Tax -126 -9,736 -4,087 -4,526 27 -8,049 -1,907 -83.62%
NP -9,201 -28,554 -18,017 -12,030 32 72,809 92,359 -
-
NP to SH -9,997 -32,525 -20,831 -13,870 -1,166 37,222 57,715 -
-
Tax Rate - - - - -540.00% 9.95% 2.02% -
Total Cost 57,518 442,914 301,356 200,212 77,734 236,670 196,644 -55.90%
-
Net Worth 1,284,092 1,292,667 1,300,103 1,301,643 1,344,248 1,344,449 1,364,344 -3.95%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,284,092 1,292,667 1,300,103 1,301,643 1,344,248 1,344,449 1,364,344 -3.95%
NOSH 700,458 700,458 700,458 700,458 700,458 700,458 700,458 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -19.04% -6.89% -6.36% -6.39% 0.04% 23.53% 31.96% -
ROE -0.78% -2.52% -1.60% -1.07% -0.09% 2.77% 4.23% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 7.21 61.86 42.30 28.09 11.61 46.20 43.14 -69.62%
EPS -1.49 -4.86 -3.11 -2.07 -0.17 5.56 8.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9169 1.9297 1.9408 1.9431 2.0067 2.007 2.0367 -3.95%
Adjusted Per Share Value based on latest NOSH - 700,458
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 6.90 59.16 40.45 26.87 11.10 44.18 41.26 -69.61%
EPS -1.43 -4.64 -2.97 -1.98 -0.17 5.31 8.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8332 1.8455 1.8561 1.8583 1.9191 1.9194 1.9478 -3.95%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.66 0.73 0.75 0.77 0.81 0.88 0.99 -
P/RPS 9.15 1.18 1.77 2.74 6.98 1.90 2.29 151.58%
P/EPS -44.23 -15.03 -24.12 -37.19 -465.35 15.84 11.49 -
EY -2.26 -6.65 -4.15 -2.69 -0.21 6.31 8.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.38 0.39 0.40 0.40 0.44 0.49 -21.60%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/10/19 16/08/19 17/04/19 23/01/19 23/11/18 23/08/18 23/04/18 -
Price 0.665 0.69 0.74 0.80 0.80 0.91 0.95 -
P/RPS 9.22 1.12 1.75 2.85 6.89 1.97 2.20 159.71%
P/EPS -44.56 -14.21 -23.80 -38.64 -459.61 16.38 11.03 -
EY -2.24 -7.04 -4.20 -2.59 -0.22 6.11 9.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.38 0.41 0.40 0.45 0.47 -17.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment