[SPTOTO] QoQ Cumulative Quarter Result on 31-Jan-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-1999
Quarter
31-Jan-1999 [#3]
Profit Trend
QoQ- 46.72%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Revenue 1,138,690 584,688 2,195,411 1,646,612 1,093,645 533,228 83.29%
PBT 196,693 103,436 438,206 341,026 233,400 112,911 55.78%
Tax -56,098 -25,811 3,921 3,346 1,308 10 -
NP 140,595 77,625 442,127 344,372 234,708 112,921 19.13%
-
NP to SH 140,595 77,625 442,127 344,372 234,708 112,921 19.13%
-
Tax Rate 28.52% 24.95% -0.89% -0.98% -0.56% -0.01% -
Total Cost 998,095 507,063 1,753,284 1,302,240 858,937 420,307 99.52%
-
Net Worth 776,084 765,160 711,534 0 0 0 -
Dividend
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Net Worth 776,084 765,160 711,534 0 0 0 -
NOSH 562,380 554,464 573,818 573,953 572,458 564,605 -0.31%
Ratio Analysis
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
NP Margin 12.35% 13.28% 20.14% 20.91% 21.46% 21.18% -
ROE 18.12% 10.14% 62.14% 0.00% 0.00% 0.00% -
Per Share
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 202.48 105.45 382.60 286.89 191.04 94.44 83.88%
EPS 25.00 14.00 77.05 60.00 41.00 20.00 19.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.38 1.24 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 564,605
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 84.28 43.28 162.50 121.88 80.95 39.47 83.28%
EPS 10.41 5.75 32.73 25.49 17.37 8.36 19.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5745 0.5664 0.5267 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 02/12/99 15/09/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment