[SPTOTO] QoQ Cumulative Quarter Result on 30-Apr-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-1999
Quarter
30-Apr-1999 [#4]
Profit Trend
QoQ- 28.39%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Revenue 1,687,780 1,138,690 584,688 2,195,411 1,646,612 1,093,645 533,228 -1.16%
PBT 279,919 196,693 103,436 438,206 341,026 233,400 112,911 -0.91%
Tax -76,794 -56,098 -25,811 3,921 3,346 1,308 10 -
NP 203,125 140,595 77,625 442,127 344,372 234,708 112,921 -0.59%
-
NP to SH 203,125 140,595 77,625 442,127 344,372 234,708 112,921 -0.59%
-
Tax Rate 27.43% 28.52% 24.95% -0.89% -0.98% -0.56% -0.01% -
Total Cost 1,484,655 998,095 507,063 1,753,284 1,302,240 858,937 420,307 -1.27%
-
Net Worth 858,928 776,084 765,160 711,534 0 0 0 -100.00%
Dividend
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Div 580 - - - - - - -100.00%
Div Payout % 0.29% - - - - - - -
Equity
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Net Worth 858,928 776,084 765,160 711,534 0 0 0 -100.00%
NOSH 580,357 562,380 554,464 573,818 573,953 572,458 564,605 -0.02%
Ratio Analysis
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
NP Margin 12.04% 12.35% 13.28% 20.14% 20.91% 21.46% 21.18% -
ROE 23.65% 18.12% 10.14% 62.14% 0.00% 0.00% 0.00% -
Per Share
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 290.82 202.48 105.45 382.60 286.89 191.04 94.44 -1.13%
EPS 35.50 25.00 14.00 77.05 60.00 41.00 20.00 -0.58%
DPS 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.48 1.38 1.38 1.24 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 564,605
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 124.93 84.28 43.28 162.50 121.88 80.95 39.47 -1.16%
EPS 15.04 10.41 5.75 32.73 25.49 17.37 8.36 -0.59%
DPS 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6358 0.5745 0.5664 0.5267 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 31/01/00 - - - - - - -
Price 3.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.32 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 9.09 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.60 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 03/03/00 02/12/99 15/09/99 - - - - -
Price 3.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.36 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.29 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.86 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.67 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment