[MENANG] YoY Cumulative Quarter Result on 31-Mar-2023 [#3]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
15-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 46.84%
YoY- 8.7%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 74,257 65,954 65,107 66,281 92 31,639 69,390 1.13%
PBT 30,684 23,901 23,120 15,758 -10,221 2,247 5,136 34.66%
Tax -6,304 -6,291 -5,742 -5,443 16,421 2,078 5,630 -
NP 24,380 17,610 17,378 10,315 6,200 4,325 10,766 14.58%
-
NP to SH 16,940 10,280 9,457 4,347 1,703 174 5,352 21.15%
-
Tax Rate 20.54% 26.32% 24.84% 34.54% - -92.48% -109.62% -
Total Cost 49,877 48,344 47,729 55,966 -6,108 27,314 58,624 -2.65%
-
Net Worth 399,217 371,900 341,373 326,943 321,510 317,322 309,533 4.32%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 311 - - - - - - -
Div Payout % 1.84% - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 399,217 371,900 341,373 326,943 321,510 317,322 309,533 4.32%
NOSH 522,153 509,452 487,676 480,799 480,799 480,792 480,789 1.38%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 32.83% 26.70% 26.69% 15.56% 6,739.13% 13.67% 15.52% -
ROE 4.24% 2.76% 2.77% 1.33% 0.53% 0.05% 1.73% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 14.32 12.95 13.35 13.79 0.02 6.58 14.43 -0.12%
EPS 3.28 2.02 1.93 0.90 0.35 0.04 1.11 19.77%
DPS 0.06 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.73 0.70 0.68 0.6687 0.66 0.6438 3.02%
Adjusted Per Share Value based on latest NOSH - 509,452
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 10.46 9.29 9.17 9.33 0.01 4.45 9.77 1.14%
EPS 2.39 1.45 1.33 0.61 0.24 0.02 0.75 21.28%
DPS 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5621 0.5237 0.4807 0.4604 0.4527 0.4468 0.4358 4.32%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.63 0.605 0.65 0.48 0.24 0.375 0.405 -
P/RPS 4.40 4.67 4.87 3.48 1,254.26 5.70 2.81 7.75%
P/EPS 19.28 29.98 33.52 53.09 67.76 1,036.19 36.38 -10.03%
EY 5.19 3.34 2.98 1.88 1.48 0.10 2.75 11.15%
DY 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.83 0.93 0.71 0.36 0.57 0.63 4.48%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 20/05/24 15/05/23 24/05/22 21/05/21 29/06/20 29/05/19 28/05/18 -
Price 0.80 0.965 0.535 0.00 0.335 0.325 0.415 -
P/RPS 5.59 7.45 4.01 0.00 1,750.74 4.94 2.88 11.67%
P/EPS 24.48 47.82 27.59 0.00 94.58 898.03 37.28 -6.76%
EY 4.08 2.09 3.62 0.00 1.06 0.11 2.68 7.24%
DY 0.07 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.32 0.76 0.00 0.50 0.49 0.64 8.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment