[PARAMON] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 181.27%
YoY- 260.39%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 194,555 847,464 602,224 370,481 168,097 681,351 364,016 -34.16%
PBT 23,341 105,124 72,142 30,243 14,609 70,316 27,395 -10.13%
Tax -7,347 -29,985 -17,135 -8,793 -3,890 -27,605 -10,492 -21.16%
NP 15,994 75,139 55,007 21,450 10,719 42,711 16,903 -3.62%
-
NP to SH 11,584 60,202 41,310 14,131 5,024 28,537 4,188 97.16%
-
Tax Rate 31.48% 28.52% 23.75% 29.07% 26.63% 39.26% 38.30% -
Total Cost 178,561 772,325 547,217 349,031 157,378 638,640 347,113 -35.82%
-
Net Worth 1,399,934 1,467,745 1,442,868 1,436,649 1,438,650 1,436,540 1,411,772 -0.56%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 111,946 15,548 15,548 - 18,575 - -
Div Payout % - 185.95% 37.64% 110.03% - 65.09% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,399,934 1,467,745 1,442,868 1,436,649 1,438,650 1,436,540 1,411,772 -0.56%
NOSH 622,726 620,819 620,819 620,819 620,819 619,198 619,198 0.37%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 8.22% 8.87% 9.13% 5.79% 6.38% 6.27% 4.64% -
ROE 0.83% 4.10% 2.86% 0.98% 0.35% 1.99% 0.30% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 31.27 136.26 96.83 59.57 27.11 110.04 58.79 -34.37%
EPS 1.86 9.69 6.65 2.28 0.81 4.61 0.68 95.70%
DPS 0.00 18.00 2.50 2.50 0.00 3.00 0.00 -
NAPS 2.25 2.36 2.32 2.31 2.32 2.32 2.28 -0.87%
Adjusted Per Share Value based on latest NOSH - 620,819
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 31.24 136.08 96.70 59.49 26.99 109.41 58.45 -34.16%
EPS 1.86 9.67 6.63 2.27 0.81 4.58 0.67 97.64%
DPS 0.00 17.98 2.50 2.50 0.00 2.98 0.00 -
NAPS 2.2479 2.3568 2.3169 2.3069 2.3101 2.3067 2.2669 -0.56%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.755 0.765 0.675 0.67 0.745 0.695 0.76 -
P/RPS 2.41 0.56 0.70 1.12 2.75 0.63 1.29 51.74%
P/EPS 40.55 7.90 10.16 29.49 91.95 15.08 112.37 -49.34%
EY 2.47 12.65 9.84 3.39 1.09 6.63 0.89 97.60%
DY 0.00 23.53 3.70 3.73 0.00 4.32 0.00 -
P/NAPS 0.34 0.32 0.29 0.29 0.32 0.30 0.33 2.01%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 27/02/23 25/11/22 26/08/22 27/05/22 25/02/22 25/11/21 -
Price 0.795 0.84 0.715 0.68 0.745 0.675 0.74 -
P/RPS 2.54 0.62 0.74 1.14 2.75 0.61 1.26 59.64%
P/EPS 42.70 8.68 10.76 29.93 91.95 14.65 109.41 -46.62%
EY 2.34 11.52 9.29 3.34 1.09 6.83 0.91 87.80%
DY 0.00 21.43 3.50 3.68 0.00 4.44 0.00 -
P/NAPS 0.35 0.36 0.31 0.29 0.32 0.29 0.32 6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment