[SPB] QoQ Cumulative Quarter Result on 31-Jul-2014 [#3]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
25-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Jul-2014 [#3]
Profit Trend
QoQ- 4.78%
YoY- 176.32%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Cumulative Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 46,292 23,853 100,985 73,786 50,200 38,919 239,497 -66.67%
PBT 67,978 59,646 214,949 174,057 164,394 155,487 132,171 -35.88%
Tax -2,759 -1,557 -18,058 -6,668 -4,694 -1,379 -30,892 -80.10%
NP 65,219 58,089 196,891 167,389 159,700 154,108 101,279 -25.48%
-
NP to SH 65,219 58,089 198,049 168,547 160,858 155,266 95,337 -22.41%
-
Tax Rate 4.06% 2.61% 8.40% 3.83% 2.86% 0.89% 23.37% -
Total Cost -18,927 -34,236 -95,906 -93,603 -109,500 -115,189 138,218 -
-
Net Worth 2,065,153 2,099,499 2,040,963 2,013,595 2,006,723 2,102,739 1,947,966 3.98%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 2,065,153 2,099,499 2,040,963 2,013,595 2,006,723 2,102,739 1,947,966 3.98%
NOSH 343,617 343,617 343,617 343,617 343,617 343,617 343,556 0.01%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin 140.89% 243.53% 194.97% 226.86% 318.13% 395.97% 42.29% -
ROE 3.16% 2.77% 9.70% 8.37% 8.02% 7.38% 4.89% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 13.47 6.94 29.39 21.47 14.61 11.33 69.71 -66.67%
EPS 18.98 16.91 57.64 49.05 46.81 45.19 27.75 -22.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.01 6.11 5.94 5.86 5.84 6.12 5.67 3.96%
Adjusted Per Share Value based on latest NOSH - 343,617
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 13.47 6.94 29.39 21.47 14.61 11.33 69.70 -66.67%
EPS 18.98 16.91 57.64 49.05 46.81 45.19 27.75 -22.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.01 6.11 5.94 5.86 5.84 6.12 5.669 3.98%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 5.50 5.61 5.86 6.52 5.30 4.75 4.19 -
P/RPS 40.11 80.82 19.94 30.36 36.28 74.00 6.01 255.70%
P/EPS 28.98 33.19 10.17 13.29 11.32 10.51 15.10 54.62%
EY 3.45 3.01 9.84 7.52 8.83 9.51 6.62 -35.31%
DY 0.00 0.00 2.05 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.92 0.99 1.11 0.91 0.78 0.74 15.66%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 26/06/15 27/03/15 29/12/14 25/09/14 27/06/14 28/03/14 30/12/13 -
Price 5.20 5.48 5.23 5.86 6.16 5.23 4.80 -
P/RPS 37.92 78.94 17.79 27.29 42.16 81.48 6.89 212.69%
P/EPS 27.40 32.42 9.07 11.95 13.16 11.57 17.30 35.98%
EY 3.65 3.08 11.02 8.37 7.60 8.64 5.78 -26.45%
DY 0.00 0.00 2.29 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.90 0.88 1.00 1.05 0.85 0.85 1.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment