[BURSA] QoQ Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
17-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 103.77%
YoY- -1.1%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 127,094 503,756 375,276 246,318 123,167 474,994 361,067 -50.17%
PBT 66,850 271,759 202,346 128,728 62,928 245,580 197,280 -51.42%
Tax -17,691 -67,737 -52,884 -33,921 -16,032 -66,195 -52,837 -51.81%
NP 49,159 204,022 149,462 94,807 46,896 179,385 144,443 -51.28%
-
NP to SH 47,055 198,226 145,087 91,999 45,148 173,075 139,233 -51.51%
-
Tax Rate 26.46% 24.93% 26.14% 26.35% 25.48% 26.95% 26.78% -
Total Cost 77,935 299,734 225,814 151,511 76,271 295,609 216,624 -49.44%
-
Net Worth 721,866 746,011 672,094 797,679 764,860 809,458 770,564 -4.26%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - 287,747 - 191,443 - 276,919 - -
Div Payout % - 145.16% - 208.09% - 160.00% - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 721,866 746,011 672,094 797,679 764,860 809,458 770,564 -4.26%
NOSH 534,715 532,865 533,408 531,786 531,152 532,538 531,423 0.41%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 38.68% 40.50% 39.83% 38.49% 38.08% 37.77% 40.00% -
ROE 6.52% 26.57% 21.59% 11.53% 5.90% 21.38% 18.07% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 23.77 94.54 70.35 46.32 23.19 89.19 67.94 -50.37%
EPS 8.80 37.20 27.20 17.30 8.50 32.50 26.20 -51.71%
DPS 0.00 54.00 0.00 36.00 0.00 52.00 0.00 -
NAPS 1.35 1.40 1.26 1.50 1.44 1.52 1.45 -4.65%
Adjusted Per Share Value based on latest NOSH - 532,397
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 15.70 62.25 46.37 30.44 15.22 58.69 44.61 -50.18%
EPS 5.81 24.49 17.93 11.37 5.58 21.39 17.20 -51.52%
DPS 0.00 35.56 0.00 23.66 0.00 34.22 0.00 -
NAPS 0.892 0.9218 0.8305 0.9856 0.9451 1.0002 0.9521 -4.25%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 8.58 8.10 8.06 7.76 7.55 8.23 7.40 -
P/RPS 36.10 8.57 11.46 16.75 32.56 9.23 10.89 122.48%
P/EPS 97.50 21.77 29.63 44.86 88.82 25.32 28.24 128.60%
EY 1.03 4.59 3.37 2.23 1.13 3.95 3.54 -56.12%
DY 0.00 6.67 0.00 4.64 0.00 6.32 0.00 -
P/NAPS 6.36 5.79 6.40 5.17 5.24 5.41 5.10 15.87%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 22/04/15 29/01/15 20/10/14 17/07/14 17/04/14 29/01/14 23/10/13 -
Price 8.75 8.21 7.90 8.19 7.60 7.78 7.96 -
P/RPS 36.81 8.68 11.23 17.68 32.77 8.72 11.72 114.61%
P/EPS 99.43 22.07 29.04 47.34 89.41 23.94 30.38 120.59%
EY 1.01 4.53 3.44 2.11 1.12 4.18 3.29 -54.52%
DY 0.00 6.58 0.00 4.40 0.00 6.68 0.00 -
P/NAPS 6.48 5.86 6.27 5.46 5.28 5.12 5.49 11.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment