[CHINTEK] QoQ Cumulative Quarter Result on 28-Feb-2019 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
29-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- 84.67%
YoY- -50.87%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Cumulative Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 33,237 122,120 92,065 58,585 29,147 149,924 124,346 -58.47%
PBT 9,938 42,221 34,093 23,691 12,853 83,709 71,410 -73.11%
Tax -2,127 -10,118 -8,514 -5,883 -3,210 -11,559 -10,963 -66.45%
NP 7,811 32,103 25,579 17,808 9,643 72,150 60,447 -74.40%
-
NP to SH 7,811 32,103 25,579 17,808 9,643 72,150 60,447 -74.40%
-
Tax Rate 21.40% 23.96% 24.97% 24.83% 24.97% 13.81% 15.35% -
Total Cost 25,426 90,017 66,486 40,777 19,504 77,774 63,899 -45.87%
-
Net Worth 682,481 672,431 669,690 666,036 660,554 695,272 715,372 -3.08%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div 7,309 18,272 18,272 9,136 9,136 27,408 27,408 -58.53%
Div Payout % 93.57% 56.92% 71.44% 51.30% 94.75% 37.99% 45.34% -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 682,481 672,431 669,690 666,036 660,554 695,272 715,372 -3.08%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 23.50% 26.29% 27.78% 30.40% 33.08% 48.12% 48.61% -
ROE 1.14% 4.77% 3.82% 2.67% 1.46% 10.38% 8.45% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 36.38 133.66 100.77 64.12 31.90 164.10 136.10 -58.47%
EPS 8.55 35.14 28.00 19.49 10.55 78.97 66.16 -74.40%
DPS 8.00 20.00 20.00 10.00 10.00 30.00 30.00 -58.53%
NAPS 7.47 7.36 7.33 7.29 7.23 7.61 7.83 -3.08%
Adjusted Per Share Value based on latest NOSH - 91,363
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 36.38 133.66 100.77 64.12 31.90 164.10 136.10 -58.47%
EPS 8.55 35.14 28.00 19.49 10.55 78.97 66.16 -74.40%
DPS 8.00 20.00 20.00 10.00 10.00 30.00 30.00 -58.53%
NAPS 7.47 7.36 7.33 7.29 7.23 7.61 7.83 -3.08%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 6.50 6.30 6.58 7.00 6.68 7.58 6.85 -
P/RPS 17.87 4.71 6.53 10.92 20.94 4.62 5.03 132.64%
P/EPS 76.03 17.93 23.50 35.91 63.29 9.60 10.35 277.42%
EY 1.32 5.58 4.25 2.78 1.58 10.42 9.66 -73.43%
DY 1.23 3.17 3.04 1.43 1.50 3.96 4.38 -57.08%
P/NAPS 0.87 0.86 0.90 0.96 0.92 1.00 0.87 0.00%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 20/01/20 31/10/19 31/07/19 29/04/19 29/01/19 30/10/18 30/07/18 -
Price 6.93 6.31 6.50 6.70 6.67 7.00 7.25 -
P/RPS 19.05 4.72 6.45 10.45 20.91 4.27 5.33 133.58%
P/EPS 81.06 17.96 23.22 34.37 63.20 8.86 10.96 279.14%
EY 1.23 5.57 4.31 2.91 1.58 11.28 9.13 -73.68%
DY 1.15 3.17 3.08 1.49 1.50 4.29 4.14 -57.39%
P/NAPS 0.93 0.86 0.89 0.92 0.92 0.92 0.93 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment