[CHINTEK] QoQ Cumulative Quarter Result on 31-Aug-2019 [#4]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
31-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-Aug-2019 [#4]
Profit Trend
QoQ- 25.51%
YoY- -55.51%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Cumulative Result
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Revenue 90,658 56,966 33,237 122,120 92,065 58,585 29,147 112.93%
PBT 29,516 14,555 9,938 42,221 34,093 23,691 12,853 73.97%
Tax -7,244 -3,474 -2,127 -10,118 -8,514 -5,883 -3,210 71.96%
NP 22,272 11,081 7,811 32,103 25,579 17,808 9,643 74.63%
-
NP to SH 22,272 11,081 7,811 32,103 25,579 17,808 9,643 74.63%
-
Tax Rate 24.54% 23.87% 21.40% 23.96% 24.97% 24.83% 24.97% -
Total Cost 68,386 45,885 25,426 90,017 66,486 40,777 19,504 130.62%
-
Net Worth 682,481 676,086 682,481 672,431 669,690 666,036 660,554 2.19%
Dividend
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Div 14,618 7,309 7,309 18,272 18,272 9,136 9,136 36.76%
Div Payout % 65.63% 65.96% 93.57% 56.92% 71.44% 51.30% 94.75% -
Equity
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Net Worth 682,481 676,086 682,481 672,431 669,690 666,036 660,554 2.19%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
NP Margin 24.57% 19.45% 23.50% 26.29% 27.78% 30.40% 33.08% -
ROE 3.26% 1.64% 1.14% 4.77% 3.82% 2.67% 1.46% -
Per Share
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 99.23 62.35 36.38 133.66 100.77 64.12 31.90 112.94%
EPS 24.38 12.13 8.55 35.14 28.00 19.49 10.55 74.70%
DPS 16.00 8.00 8.00 20.00 20.00 10.00 10.00 36.75%
NAPS 7.47 7.40 7.47 7.36 7.33 7.29 7.23 2.19%
Adjusted Per Share Value based on latest NOSH - 91,363
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 99.23 62.35 36.38 133.66 100.77 64.12 31.90 112.94%
EPS 24.38 12.13 8.55 35.14 28.00 19.49 10.55 74.70%
DPS 16.00 8.00 8.00 20.00 20.00 10.00 10.00 36.75%
NAPS 7.47 7.40 7.47 7.36 7.33 7.29 7.23 2.19%
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 5.90 6.20 6.50 6.30 6.58 7.00 6.68 -
P/RPS 5.95 9.94 17.87 4.71 6.53 10.92 20.94 -56.74%
P/EPS 24.20 51.12 76.03 17.93 23.50 35.91 63.29 -47.28%
EY 4.13 1.96 1.32 5.58 4.25 2.78 1.58 89.64%
DY 2.71 1.29 1.23 3.17 3.04 1.43 1.50 48.28%
P/NAPS 0.79 0.84 0.87 0.86 0.90 0.96 0.92 -9.64%
Price Multiplier on Announcement Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 28/07/20 19/06/20 20/01/20 31/10/19 31/07/19 29/04/19 29/01/19 -
Price 5.85 5.69 6.93 6.31 6.50 6.70 6.67 -
P/RPS 5.90 9.13 19.05 4.72 6.45 10.45 20.91 -56.94%
P/EPS 24.00 46.91 81.06 17.96 23.22 34.37 63.20 -47.52%
EY 4.17 2.13 1.23 5.57 4.31 2.91 1.58 90.86%
DY 2.74 1.41 1.15 3.17 3.08 1.49 1.50 49.37%
P/NAPS 0.78 0.77 0.93 0.86 0.89 0.92 0.92 -10.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment