[CHINTEK] QoQ Cumulative Quarter Result on 28-Feb-2023 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
28-Feb-2023 [#2]
Profit Trend
QoQ- 11.55%
YoY- -47.39%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Cumulative Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 63,185 205,674 156,132 109,100 62,956 260,293 196,642 -53.05%
PBT 27,367 70,002 50,454 36,682 31,292 139,881 107,446 -59.78%
Tax -6,042 -16,632 -10,797 -8,466 -5,997 -32,365 -23,519 -59.55%
NP 21,325 53,370 39,657 28,216 25,295 107,516 83,927 -59.84%
-
NP to SH 21,325 53,370 39,657 28,216 25,295 107,516 83,927 -59.84%
-
Tax Rate 22.08% 23.76% 21.40% 23.08% 19.16% 23.14% 21.89% -
Total Cost 41,860 152,304 116,475 80,884 37,661 152,777 112,715 -48.30%
-
Net Worth 881,652 858,812 854,244 832,316 835,057 809,476 816,785 5.22%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div 10,963 18,272 18,272 9,136 9,136 38,372 38,372 -56.58%
Div Payout % 51.41% 34.24% 46.08% 32.38% 36.12% 35.69% 45.72% -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 881,652 858,812 854,244 832,316 835,057 809,476 816,785 5.22%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin 33.75% 25.95% 25.40% 25.86% 40.18% 41.31% 42.68% -
ROE 2.42% 6.21% 4.64% 3.39% 3.03% 13.28% 10.28% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 69.16 225.12 170.89 119.41 68.91 284.90 215.23 -53.05%
EPS 23.34 58.42 43.41 30.88 27.69 117.68 91.86 -59.85%
DPS 12.00 20.00 20.00 10.00 10.00 42.00 42.00 -56.58%
NAPS 9.65 9.40 9.35 9.11 9.14 8.86 8.94 5.22%
Adjusted Per Share Value based on latest NOSH - 91,363
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 69.16 225.12 170.89 119.41 68.91 284.90 215.23 -53.05%
EPS 23.34 58.42 43.41 30.88 27.69 117.68 91.86 -59.85%
DPS 12.00 20.00 20.00 10.00 10.00 42.00 42.00 -56.58%
NAPS 9.65 9.40 9.35 9.11 9.14 8.86 8.94 5.22%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 7.64 7.67 7.98 8.49 8.53 8.44 9.18 -
P/RPS 11.05 3.41 4.67 7.11 12.38 2.96 4.27 88.38%
P/EPS 32.73 13.13 18.38 27.49 30.81 7.17 9.99 120.43%
EY 3.06 7.62 5.44 3.64 3.25 13.94 10.01 -54.58%
DY 1.57 2.61 2.51 1.18 1.17 4.98 4.58 -50.98%
P/NAPS 0.79 0.82 0.85 0.93 0.93 0.95 1.03 -16.19%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 29/01/24 30/10/23 28/07/23 27/04/23 30/01/23 28/10/22 28/07/22 -
Price 7.45 7.67 7.90 8.36 8.22 8.59 9.15 -
P/RPS 10.77 3.41 4.62 7.00 11.93 3.02 4.25 85.76%
P/EPS 31.92 13.13 18.20 27.07 29.69 7.30 9.96 117.21%
EY 3.13 7.62 5.49 3.69 3.37 13.70 10.04 -53.99%
DY 1.61 2.61 2.53 1.20 1.22 4.89 4.59 -50.23%
P/NAPS 0.77 0.82 0.84 0.92 0.90 0.97 1.02 -17.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment