[CHINTEK] QoQ Cumulative Quarter Result on 31-Aug-2020 [#4]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
30-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-Aug-2020 [#4]
Profit Trend
QoQ- 61.58%
YoY- 12.1%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Cumulative Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Revenue 130,967 81,836 45,406 129,813 90,658 56,966 33,237 149.26%
PBT 63,631 36,540 20,039 47,241 29,516 14,555 9,938 244.42%
Tax -12,095 -7,530 -4,268 -11,254 -7,244 -3,474 -2,127 218.24%
NP 51,536 29,010 15,771 35,987 22,272 11,081 7,811 251.37%
-
NP to SH 51,536 29,010 15,771 35,987 22,272 11,081 7,811 251.37%
-
Tax Rate 19.01% 20.61% 21.30% 23.82% 24.54% 23.87% 21.40% -
Total Cost 79,431 52,826 29,635 93,826 68,386 45,885 25,426 113.55%
-
Net Worth 735,472 708,063 703,495 679,740 682,481 676,086 682,481 5.10%
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Div 27,408 10,049 10,049 14,618 14,618 7,309 7,309 141.17%
Div Payout % 53.18% 34.64% 63.72% 40.62% 65.63% 65.96% 93.57% -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Net Worth 735,472 708,063 703,495 679,740 682,481 676,086 682,481 5.10%
NOSH 91,363 91,363 91,363 91,363 91,363 91,363 91,363 0.00%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
NP Margin 39.35% 35.45% 34.73% 27.72% 24.57% 19.45% 23.50% -
ROE 7.01% 4.10% 2.24% 5.29% 3.26% 1.64% 1.14% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 143.35 89.57 49.70 142.08 99.23 62.35 36.38 149.26%
EPS 56.41 31.75 17.26 39.39 24.38 12.13 8.55 251.36%
DPS 30.00 11.00 11.00 16.00 16.00 8.00 8.00 141.17%
NAPS 8.05 7.75 7.70 7.44 7.47 7.40 7.47 5.10%
Adjusted Per Share Value based on latest NOSH - 91,363
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 143.35 89.57 49.70 142.08 99.23 62.35 36.38 149.26%
EPS 56.41 31.75 17.26 39.39 24.38 12.13 8.55 251.36%
DPS 30.00 11.00 11.00 16.00 16.00 8.00 8.00 141.17%
NAPS 8.05 7.75 7.70 7.44 7.47 7.40 7.47 5.10%
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 -
Price 6.71 6.80 6.82 5.90 5.90 6.20 6.50 -
P/RPS 4.68 7.59 13.72 4.15 5.95 9.94 17.87 -59.03%
P/EPS 11.90 21.42 39.51 14.98 24.20 51.12 76.03 -70.92%
EY 8.41 4.67 2.53 6.68 4.13 1.96 1.32 243.28%
DY 4.47 1.62 1.61 2.71 2.71 1.29 1.23 136.18%
P/NAPS 0.83 0.88 0.89 0.79 0.79 0.84 0.87 -3.08%
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 30/07/21 28/04/21 26/01/21 30/10/20 28/07/20 19/06/20 20/01/20 -
Price 6.60 6.89 6.87 5.96 5.85 5.69 6.93 -
P/RPS 4.60 7.69 13.82 4.19 5.90 9.13 19.05 -61.18%
P/EPS 11.70 21.70 39.80 15.13 24.00 46.91 81.06 -72.45%
EY 8.55 4.61 2.51 6.61 4.17 2.13 1.23 263.79%
DY 4.55 1.60 1.60 2.68 2.74 1.41 1.15 149.94%
P/NAPS 0.82 0.89 0.89 0.80 0.78 0.77 0.93 -8.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment