[KULIM] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 252,453 1,014,896 837,334 538,056 0 1,127,635 1.52%
PBT 49,881 288,417 217,779 149,654 0 140,998 1.05%
Tax -25,670 -77,583 -61,992 -44,078 0 -97,573 1.36%
NP 24,211 210,834 155,787 105,576 0 43,425 0.59%
-
NP to SH 24,211 210,834 155,787 105,576 0 43,425 0.59%
-
Tax Rate 51.46% 26.90% 28.47% 29.45% - 69.20% -
Total Cost 228,242 804,062 681,547 432,480 0 1,084,210 1.58%
-
Net Worth 2,349,279 2,368,857 2,302,773 0 0 2,215,677 -0.05%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 2,349,279 2,368,857 2,302,773 0 0 2,215,677 -0.05%
NOSH 189,000 189,054 189,061 189,068 189,050 189,050 0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 9.59% 20.77% 18.61% 19.62% 0.00% 3.85% -
ROE 1.03% 8.90% 6.77% 0.00% 0.00% 1.96% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 133.57 536.83 442.89 284.58 0.00 596.47 1.52%
EPS 12.81 111.52 82.40 55.84 0.00 22.97 0.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.43 12.53 12.18 0.00 0.00 11.72 -0.05%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 17.93 72.09 59.48 38.22 0.00 80.10 1.52%
EPS 1.72 14.98 11.07 7.50 0.00 3.08 0.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6687 1.6826 1.6357 0.00 0.00 1.5738 -0.05%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 31/03/00 - - - - - -
Price 1.67 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.25 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.04 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.67 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 23/05/00 29/02/00 27/11/99 - - - -
Price 1.52 1.80 0.00 0.00 0.00 0.00 -
P/RPS 1.14 0.34 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.87 1.61 0.00 0.00 0.00 0.00 -100.00%
EY 8.43 61.96 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.14 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment