[NSOP] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[NSOP] NEGRI SEMBILAN OIL PALMS BHD
Announcement Date
16-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 30.56%
YoY- 19.97%
Quarter Report
Latest QR
Upcoming QR
NSOP's Result
NSOP's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 20,140 10,193 59,712 45,391 32,193 13,107 75,587 1.35%
PBT 3,151 1,296 18,055 14,057 10,962 3,502 27,428 2.21%
Tax -1,026 -385 -903 -886 -874 -72 -8,387 2.15%
NP 2,125 911 17,152 13,171 10,088 3,430 19,041 2.24%
-
NP to SH 2,125 911 17,152 13,171 10,088 3,430 19,041 2.24%
-
Tax Rate 32.56% 29.71% 5.00% 6.30% 7.97% 2.06% 30.58% -
Total Cost 18,015 9,282 42,560 32,220 22,105 9,677 56,546 1.16%
-
Net Worth 119,640 121,368 119,597 117,049 0 0 105,848 -0.12%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 119,640 121,368 119,597 117,049 0 0 105,848 -0.12%
NOSH 29,109 29,387 29,170 29,203 29,156 29,067 29,159 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 10.55% 8.94% 28.72% 29.02% 31.34% 26.17% 25.19% -
ROE 1.78% 0.75% 14.34% 11.25% 0.00% 0.00% 17.99% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 69.19 34.69 204.70 155.43 110.42 45.09 259.22 1.34%
EPS 7.30 3.10 58.80 45.10 34.60 11.80 65.30 2.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.11 4.13 4.10 4.008 0.00 0.00 3.63 -0.12%
Adjusted Per Share Value based on latest NOSH - 29,084
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 28.69 14.52 85.06 64.66 45.86 18.67 107.67 1.35%
EPS 3.03 1.30 24.43 18.76 14.37 4.89 27.12 2.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7042 1.7288 1.7036 1.6673 0.00 0.00 1.5078 -0.12%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.14 2.55 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.09 7.35 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 29.32 82.26 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.41 1.22 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.62 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 11/08/00 26/05/00 25/02/00 16/11/99 - - - -
Price 2.14 2.32 2.41 0.00 0.00 0.00 0.00 -
P/RPS 3.09 6.69 1.18 0.00 0.00 0.00 0.00 -100.00%
P/EPS 29.32 74.84 4.10 0.00 0.00 0.00 0.00 -100.00%
EY 3.41 1.34 24.40 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.59 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment