[NSOP] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[NSOP] NEGRI SEMBILAN OIL PALMS BHD
Announcement Date
16-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -12.96%
YoY- 19.97%
Quarter Report
Latest QR
Upcoming QR
NSOP's Result
NSOP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 40,280 40,772 59,712 60,521 64,386 52,428 75,587 0.64%
PBT 6,302 5,184 18,055 18,742 21,924 14,008 27,428 1.50%
Tax -2,052 -1,540 -903 -1,181 -1,748 -288 -8,387 1.43%
NP 4,250 3,644 17,152 17,561 20,176 13,720 19,041 1.53%
-
NP to SH 4,250 3,644 17,152 17,561 20,176 13,720 19,041 1.53%
-
Tax Rate 32.56% 29.71% 5.00% 6.30% 7.97% 2.06% 30.58% -
Total Cost 36,030 37,128 42,560 42,960 44,210 38,708 56,546 0.45%
-
Net Worth 119,640 121,368 119,597 117,049 0 0 105,848 -0.12%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 119,640 121,368 119,597 117,049 0 0 105,848 -0.12%
NOSH 29,109 29,387 29,170 29,203 29,156 29,067 29,159 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 10.55% 8.94% 28.72% 29.02% 31.34% 26.17% 25.19% -
ROE 3.55% 3.00% 14.34% 15.00% 0.00% 0.00% 17.99% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 138.37 138.74 204.70 207.24 220.83 180.36 259.22 0.63%
EPS 14.60 12.40 58.80 60.13 69.20 47.20 65.30 1.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.11 4.13 4.10 4.008 0.00 0.00 3.63 -0.12%
Adjusted Per Share Value based on latest NOSH - 29,084
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 57.37 58.07 85.05 86.20 91.70 74.67 107.66 0.64%
EPS 6.05 5.19 24.43 25.01 28.74 19.54 27.12 1.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.704 1.7286 1.7034 1.6671 0.00 0.00 1.5076 -0.12%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.14 2.55 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.55 1.84 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.66 20.56 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.82 4.86 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.62 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 11/08/00 26/05/00 25/02/00 16/11/99 - - - -
Price 2.14 2.32 2.41 0.00 0.00 0.00 0.00 -
P/RPS 1.55 1.67 1.18 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.66 18.71 4.10 0.00 0.00 0.00 0.00 -100.00%
EY 6.82 5.34 24.40 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.59 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment