[MBRIGHT] QoQ Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -48.06%
YoY- -5.53%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 0 5,594 22,610 17,146 11,799 6,651 28,389 -
PBT -5,487,614 -23,032 -137,292 -53,972 -36,599 -21,332 -85,272 1493.76%
Tax 0 -510 137,292 53,972 36,599 -525 85,272 -
NP -5,487,614 -23,542 0 0 0 -21,857 0 -
-
NP to SH -5,487,614 -23,542 -130,853 -55,440 -37,444 -21,857 -92,565 1409.13%
-
Tax Rate - - - - - - - -
Total Cost 5,487,614 29,136 22,610 17,146 11,799 28,508 28,389 3211.24%
-
Net Worth 0 -64,179,114 -652,193 -573,601 -555,541 -540,118 -515,447 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 0 -64,179,114 -652,193 -573,601 -555,541 -540,118 -515,447 -
NOSH 3,429,758,826 18,109,231 188,277 188,251 188,255 188,260 188,257 67911.30%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 0.00% -420.84% 0.00% 0.00% 0.00% -328.63% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 0.00 0.03 12.01 9.11 6.27 3.53 15.08 -
EPS -0.16 -0.13 -69.50 -29.45 -19.89 -0.12 -49.16 -97.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -3.544 -3.464 -3.047 -2.951 -2.869 -2.738 -
Adjusted Per Share Value based on latest NOSH - 188,242
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 0.00 0.22 0.89 0.68 0.47 0.26 1.12 -
EPS -216.79 -0.93 -5.17 -2.19 -1.48 -0.86 -3.66 1408.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -25.3542 -0.2577 -0.2266 -0.2195 -0.2134 -0.2036 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 - - - - - -
Price 1.11 1.02 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 3,302.01 0.00 0.00 0.00 0.00 0.00 -
P/EPS -693.75 -784.62 0.00 0.00 0.00 0.00 0.00 -
EY -0.14 -0.13 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 28/11/02 29/08/02 31/05/02 28/02/02 30/11/01 05/10/01 -
Price 1.00 1.02 1.02 0.00 0.00 0.00 0.00 -
P/RPS 0.00 3,302.01 8.49 0.00 0.00 0.00 0.00 -
P/EPS -625.00 -784.62 -1.47 0.00 0.00 0.00 0.00 -
EY -0.16 -0.13 -68.14 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment