[COMFORT] QoQ Cumulative Quarter Result on 30-Apr-2008 [#1]

Announcement Date
24-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- 81.75%
YoY- -233.26%
View:
Show?
Cumulative Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 136,418 102,160 63,871 27,084 101,393 79,120 48,839 97.72%
PBT -5,073 -5,846 -5,776 -3,267 -20,197 -4,827 -1,407 134.22%
Tax 113 102 92 81 2,736 1,009 993 -76.36%
NP -4,960 -5,744 -5,684 -3,186 -17,461 -3,818 -414 419.66%
-
NP to SH -4,960 -5,744 -5,684 -3,186 -17,461 -3,818 -414 419.66%
-
Tax Rate - - - - - - - -
Total Cost 141,378 107,904 69,555 30,270 118,854 82,938 49,253 101.33%
-
Net Worth 63,895 63,822 63,944 66,079 71,079 82,999 90,105 -20.39%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 63,895 63,822 63,944 66,079 71,079 82,999 90,105 -20.39%
NOSH 236,651 236,378 236,833 235,999 236,933 237,142 243,529 -1.88%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin -3.64% -5.62% -8.90% -11.76% -17.22% -4.83% -0.85% -
ROE -7.76% -9.00% -8.89% -4.82% -24.57% -4.60% -0.46% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 57.65 43.22 26.97 11.48 42.79 33.36 20.05 101.55%
EPS -2.09 -2.43 -2.40 -1.35 -7.37 -1.61 -0.17 428.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.27 0.27 0.28 0.30 0.35 0.37 -18.86%
Adjusted Per Share Value based on latest NOSH - 235,999
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 23.40 17.52 10.96 4.65 17.39 13.57 8.38 97.68%
EPS -0.85 -0.99 -0.98 -0.55 -3.00 -0.65 -0.07 424.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1096 0.1095 0.1097 0.1134 0.1219 0.1424 0.1546 -20.41%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.40 0.37 0.38 0.41 0.44 0.41 0.47 -
P/RPS 0.69 0.86 1.41 3.57 1.03 1.23 2.34 -55.53%
P/EPS -19.08 -15.23 -15.83 -30.37 -5.97 -25.47 -276.47 -83.03%
EY -5.24 -6.57 -6.32 -3.29 -16.75 -3.93 -0.36 491.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.37 1.41 1.46 1.47 1.17 1.27 10.68%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 27/03/09 19/12/08 23/09/08 24/06/08 31/03/08 28/12/07 28/09/07 -
Price 0.21 0.37 0.38 0.40 0.45 0.41 0.42 -
P/RPS 0.36 0.86 1.41 3.49 1.05 1.23 2.09 -68.87%
P/EPS -10.02 -15.23 -15.83 -29.63 -6.11 -25.47 -247.06 -88.08%
EY -9.98 -6.57 -6.32 -3.38 -16.38 -3.93 -0.40 745.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.37 1.41 1.43 1.50 1.17 1.14 -22.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment