[COMFORT] QoQ Cumulative Quarter Result on 31-Oct-2007 [#3]

Announcement Date
28-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- -822.22%
YoY- 23.06%
View:
Show?
Cumulative Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 63,871 27,084 101,393 79,120 48,839 22,613 104,976 -28.21%
PBT -5,776 -3,267 -20,197 -4,827 -1,407 -1,471 -7,488 -15.90%
Tax 92 81 2,736 1,009 993 515 1,857 -86.53%
NP -5,684 -3,186 -17,461 -3,818 -414 -956 -5,631 0.62%
-
NP to SH -5,684 -3,186 -17,461 -3,818 -414 -956 -5,631 0.62%
-
Tax Rate - - - - - - - -
Total Cost 69,555 30,270 118,854 82,938 49,253 23,569 110,607 -26.62%
-
Net Worth 63,944 66,079 71,079 82,999 90,105 88,429 87,525 -18.89%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 63,944 66,079 71,079 82,999 90,105 88,429 87,525 -18.89%
NOSH 236,833 235,999 236,933 237,142 243,529 238,999 236,554 0.07%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin -8.90% -11.76% -17.22% -4.83% -0.85% -4.23% -5.36% -
ROE -8.89% -4.82% -24.57% -4.60% -0.46% -1.08% -6.43% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 26.97 11.48 42.79 33.36 20.05 9.46 44.38 -28.27%
EPS -2.40 -1.35 -7.37 -1.61 -0.17 -0.40 -2.38 0.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.28 0.30 0.35 0.37 0.37 0.37 -18.96%
Adjusted Per Share Value based on latest NOSH - 236,388
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 10.96 4.65 17.39 13.57 8.38 3.88 18.01 -28.20%
EPS -0.98 -0.55 -3.00 -0.65 -0.07 -0.16 -0.97 0.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1097 0.1134 0.1219 0.1424 0.1546 0.1517 0.1501 -18.87%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.38 0.41 0.44 0.41 0.47 0.40 0.40 -
P/RPS 1.41 3.57 1.03 1.23 2.34 4.23 0.90 34.92%
P/EPS -15.83 -30.37 -5.97 -25.47 -276.47 -100.00 -16.80 -3.89%
EY -6.32 -3.29 -16.75 -3.93 -0.36 -1.00 -5.95 4.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.46 1.47 1.17 1.27 1.08 1.08 19.47%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 23/09/08 24/06/08 31/03/08 28/12/07 28/09/07 22/06/07 27/03/07 -
Price 0.38 0.40 0.45 0.41 0.42 0.45 0.41 -
P/RPS 1.41 3.49 1.05 1.23 2.09 4.76 0.92 32.96%
P/EPS -15.83 -29.63 -6.11 -25.47 -247.06 -112.50 -17.22 -5.46%
EY -6.32 -3.38 -16.38 -3.93 -0.40 -0.89 -5.81 5.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.43 1.50 1.17 1.14 1.22 1.11 17.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment