[TALAMT] QoQ Cumulative Quarter Result on 31-Jul-2013 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
27-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jul-2013 [#2]
Profit Trend
QoQ- -720.44%
YoY- 40.74%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Cumulative Result
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Revenue 79,471 191,435 60,576 41,259 21,782 212,636 183,413 -42.82%
PBT -16,707 23,222 -22,195 -7,936 -1,925 -13,994 -7,786 66.59%
Tax -3,210 -15,246 844 548 258 -6,005 -4,424 -19.30%
NP -19,917 7,976 -21,351 -7,388 -1,667 -19,999 -12,210 38.69%
-
NP to SH -16,474 21,975 -20,456 -7,384 -900 -20,145 -12,791 18.43%
-
Tax Rate - 65.65% - - - - - -
Total Cost 99,388 183,459 81,927 48,647 23,449 232,635 195,623 -36.40%
-
Net Worth 0 558,775 531,855 533,288 630,000 569,069 559,606 -
Dividend
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Net Worth 0 558,775 531,855 533,288 630,000 569,069 559,606 -
NOSH 4,127,446 3,991,250 4,091,200 4,102,222 4,500,000 4,064,782 3,997,187 2.16%
Ratio Analysis
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
NP Margin -25.06% 4.17% -35.25% -17.91% -7.65% -9.41% -6.66% -
ROE 0.00% 3.93% -3.85% -1.38% -0.14% -3.54% -2.29% -
Per Share
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 1.93 4.80 1.48 1.01 0.48 5.23 4.59 -43.96%
EPS -0.47 0.26 -0.50 -0.18 -0.02 -0.50 -0.32 29.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.14 0.13 0.13 0.14 0.14 0.14 -
Adjusted Per Share Value based on latest NOSH - 4,052,500
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 1.79 4.32 1.37 0.93 0.49 4.80 4.14 -42.90%
EPS -0.37 0.50 -0.46 -0.17 -0.02 -0.45 -0.29 17.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1262 0.1201 0.1204 0.1423 0.1285 0.1264 -
Price Multiplier on Financial Quarter End Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 -
Price 0.10 0.065 0.07 0.055 0.045 0.045 0.05 -
P/RPS 5.19 1.36 4.73 5.47 9.30 0.86 1.09 183.83%
P/EPS -25.05 11.81 -14.00 -30.56 -225.00 -9.08 -15.63 37.06%
EY -3.99 8.47 -7.14 -3.27 -0.44 -11.01 -6.40 -27.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.46 0.54 0.42 0.32 0.32 0.36 -
Price Multiplier on Announcement Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 27/06/14 28/03/14 31/12/13 27/09/13 28/06/13 29/03/13 27/12/12 -
Price 0.105 0.07 0.065 0.055 0.05 0.045 0.05 -
P/RPS 5.45 1.46 4.39 5.47 10.33 0.86 1.09 193.26%
P/EPS -26.31 12.71 -13.00 -30.56 -250.00 -9.08 -15.63 41.64%
EY -3.80 7.87 -7.69 -3.27 -0.40 -11.01 -6.40 -29.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.50 0.50 0.42 0.36 0.32 0.36 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment