[GENP] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 228.14%
YoY- 31.52%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 127,081 59,738 199,863 139,028 85,976 40,590 230,783 -32.89%
PBT 46,596 21,766 87,149 63,462 20,127 10,402 69,885 -23.73%
Tax -8,824 -4,010 -15,331 -9,601 -3,713 -1,356 -16,251 -33.51%
NP 37,772 17,756 71,818 53,861 16,414 9,046 53,634 -20.89%
-
NP to SH 37,772 17,756 71,818 53,861 16,414 9,046 53,634 -20.89%
-
Tax Rate 18.94% 18.42% 17.59% 15.13% 18.45% 13.04% 23.25% -
Total Cost 89,309 41,982 128,045 85,167 69,562 31,544 177,149 -36.73%
-
Net Worth 1,177,597 1,168,936 1,141,379 1,133,525 1,099,218 1,097,383 1,090,483 5.27%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 12,072 - - - 11,140 - 22,254 -33.56%
Div Payout % 31.96% - - - 67.87% - 41.49% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,177,597 1,168,936 1,141,379 1,133,525 1,099,218 1,097,383 1,090,483 5.27%
NOSH 740,627 739,833 741,155 740,866 742,714 741,475 741,825 -0.10%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 29.72% 29.72% 35.93% 38.74% 19.09% 22.29% 23.24% -
ROE 3.21% 1.52% 6.29% 4.75% 1.49% 0.82% 4.92% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 17.16 8.07 26.97 18.77 11.58 5.47 31.11 -32.81%
EPS 5.10 2.40 9.69 7.27 2.21 1.22 7.23 -20.80%
DPS 1.63 0.00 0.00 0.00 1.50 0.00 3.00 -33.48%
NAPS 1.59 1.58 1.54 1.53 1.48 1.48 1.47 5.38%
Adjusted Per Share Value based on latest NOSH - 741,524
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 14.16 6.66 22.27 15.49 9.58 4.52 25.72 -32.90%
EPS 4.21 1.98 8.00 6.00 1.83 1.01 5.98 -20.91%
DPS 1.35 0.00 0.00 0.00 1.24 0.00 2.48 -33.40%
NAPS 1.3123 1.3026 1.2719 1.2632 1.2249 1.2229 1.2152 5.27%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.37 1.39 1.14 0.97 0.85 0.85 0.82 -
P/RPS 7.98 17.21 4.23 5.17 7.34 15.53 2.64 109.48%
P/EPS 26.86 57.92 11.76 13.34 38.46 69.67 11.34 77.97%
EY 3.72 1.73 8.50 7.49 2.60 1.44 8.82 -43.84%
DY 1.19 0.00 0.00 0.00 1.76 0.00 3.66 -52.81%
P/NAPS 0.86 0.88 0.74 0.63 0.57 0.57 0.56 33.21%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 30/05/02 27/02/02 28/11/01 28/08/01 29/05/01 28/02/01 -
Price 1.41 1.42 1.21 1.12 1.15 0.81 0.91 -
P/RPS 8.22 17.59 4.49 5.97 9.93 14.80 2.93 99.29%
P/EPS 27.65 59.17 12.49 15.41 52.04 66.39 12.59 69.20%
EY 3.62 1.69 8.01 6.49 1.92 1.51 7.95 -40.89%
DY 1.16 0.00 0.00 0.00 1.30 0.00 3.30 -50.28%
P/NAPS 0.89 0.90 0.79 0.73 0.78 0.55 0.62 27.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment