[GENP] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 53.31%
YoY- 47.69%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 931,723 529,074 1,804,250 1,275,833 846,469 400,224 1,480,079 -26.61%
PBT 167,813 130,610 461,127 318,980 210,841 107,358 448,771 -48.18%
Tax -48,636 -36,258 -116,339 -86,105 -57,264 -29,573 -121,280 -45.71%
NP 119,177 94,352 344,788 232,875 153,577 77,785 327,491 -49.12%
-
NP to SH 127,116 100,978 337,710 220,013 143,508 72,739 338,213 -48.01%
-
Tax Rate 28.98% 27.76% 25.23% 26.99% 27.16% 27.55% 27.02% -
Total Cost 812,546 434,722 1,459,462 1,042,958 692,892 322,439 1,152,588 -20.84%
-
Net Worth 4,173,164 4,257,458 4,287,016 4,268,908 4,295,640 3,987,002 4,256,038 -1.30%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 38,193 - 206,411 44,050 43,996 - 165,819 -62.52%
Div Payout % 30.05% - 61.12% 20.02% 30.66% - 49.03% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 4,173,164 4,257,458 4,287,016 4,268,908 4,295,640 3,987,002 4,256,038 -1.30%
NOSH 805,006 803,508 803,399 800,921 799,933 797,400 789,617 1.29%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 12.79% 17.83% 19.11% 18.25% 18.14% 19.44% 22.13% -
ROE 3.05% 2.37% 7.88% 5.15% 3.34% 1.82% 7.95% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 115.87 65.86 227.27 159.30 105.82 50.19 187.44 -27.49%
EPS 15.82 12.57 42.13 27.47 17.94 9.13 42.84 -48.62%
DPS 4.75 0.00 26.00 5.50 5.50 0.00 21.00 -62.97%
NAPS 5.19 5.30 5.40 5.33 5.37 5.00 5.39 -2.49%
Adjusted Per Share Value based on latest NOSH - 793,620
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 103.83 58.96 201.06 142.18 94.33 44.60 164.94 -26.61%
EPS 14.17 11.25 37.63 24.52 15.99 8.11 37.69 -48.00%
DPS 4.26 0.00 23.00 4.91 4.90 0.00 18.48 -62.50%
NAPS 4.6505 4.7444 4.7774 4.7572 4.787 4.443 4.7429 -1.30%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 9.45 10.26 10.50 10.30 11.04 11.68 10.80 -
P/RPS 8.16 15.58 4.62 6.47 10.43 23.27 5.76 26.21%
P/EPS 59.78 81.62 24.68 37.50 61.54 128.04 25.21 78.10%
EY 1.67 1.23 4.05 2.67 1.63 0.78 3.97 -43.94%
DY 0.50 0.00 2.48 0.53 0.50 0.00 1.94 -59.60%
P/NAPS 1.82 1.94 1.94 1.93 2.06 2.34 2.00 -6.11%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 23/05/18 26/02/18 22/11/17 23/08/17 29/05/17 22/02/17 -
Price 9.44 9.51 9.80 10.48 10.58 11.60 11.08 -
P/RPS 8.15 14.44 4.31 6.58 10.00 23.11 5.91 23.96%
P/EPS 59.71 75.65 23.04 38.15 58.97 127.16 25.87 74.91%
EY 1.67 1.32 4.34 2.62 1.70 0.79 3.87 -42.98%
DY 0.50 0.00 2.65 0.52 0.52 0.00 1.90 -59.03%
P/NAPS 1.82 1.79 1.81 1.97 1.97 2.32 2.06 -7.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment