[GENP] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 25.88%
YoY- -11.42%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 621,696 1,902,899 1,420,561 931,723 529,074 1,804,250 1,275,833 -38.10%
PBT 59,908 207,736 192,897 167,813 130,610 461,127 318,980 -67.23%
Tax -17,848 -60,783 -56,206 -48,636 -36,258 -116,339 -86,105 -65.00%
NP 42,060 146,953 136,691 119,177 94,352 344,788 232,875 -68.08%
-
NP to SH 41,684 164,898 150,629 127,116 100,978 337,710 220,013 -67.04%
-
Tax Rate 29.79% 29.26% 29.14% 28.98% 27.76% 25.23% 26.99% -
Total Cost 579,636 1,755,946 1,283,870 812,546 434,722 1,459,462 1,042,958 -32.42%
-
Net Worth 4,180,762 4,114,892 4,120,693 4,173,164 4,257,458 4,287,016 4,268,908 -1.38%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 104,479 38,154 38,193 - 206,411 44,050 -
Div Payout % - 63.36% 25.33% 30.05% - 61.12% 20.02% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 4,180,762 4,114,892 4,120,693 4,173,164 4,257,458 4,287,016 4,268,908 -1.38%
NOSH 808,857 805,649 805,037 805,006 803,508 803,399 800,921 0.66%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 6.77% 7.72% 9.62% 12.79% 17.83% 19.11% 18.25% -
ROE 1.00% 4.01% 3.66% 3.05% 2.37% 7.88% 5.15% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 77.03 236.77 176.85 115.87 65.86 227.27 159.30 -38.42%
EPS 5.16 20.50 18.73 15.82 12.57 42.13 27.47 -67.23%
DPS 0.00 13.00 4.75 4.75 0.00 26.00 5.50 -
NAPS 5.18 5.12 5.13 5.19 5.30 5.40 5.33 -1.88%
Adjusted Per Share Value based on latest NOSH - 805,006
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 69.28 212.06 158.30 103.83 58.96 201.06 142.18 -38.10%
EPS 4.65 18.38 16.79 14.17 11.25 37.63 24.52 -67.02%
DPS 0.00 11.64 4.25 4.26 0.00 23.00 4.91 -
NAPS 4.659 4.5856 4.592 4.6505 4.7444 4.7774 4.7572 -1.38%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 10.60 9.86 9.49 9.45 10.26 10.50 10.30 -
P/RPS 13.76 4.16 5.37 8.16 15.58 4.62 6.47 65.45%
P/EPS 205.24 48.06 50.61 59.78 81.62 24.68 37.50 210.88%
EY 0.49 2.08 1.98 1.67 1.23 4.05 2.67 -67.73%
DY 0.00 1.32 0.50 0.50 0.00 2.48 0.53 -
P/NAPS 2.05 1.93 1.85 1.82 1.94 1.94 1.93 4.10%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 26/02/19 29/11/18 28/08/18 23/05/18 26/02/18 22/11/17 -
Price 10.20 10.62 9.65 9.44 9.51 9.80 10.48 -
P/RPS 13.24 4.49 5.46 8.15 14.44 4.31 6.58 59.45%
P/EPS 197.50 51.76 51.46 59.71 75.65 23.04 38.15 199.55%
EY 0.51 1.93 1.94 1.67 1.32 4.34 2.62 -66.44%
DY 0.00 1.22 0.49 0.50 0.00 2.65 0.52 -
P/NAPS 1.97 2.07 1.88 1.82 1.79 1.81 1.97 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment