[TANCO] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -91.55%
YoY- -88.7%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 14,685 5,665 31,258 16,889 14,007 7,344 35,337 -44.34%
PBT -2,411 -3,663 -80,969 -60,808 -31,369 -15,034 206,485 -
Tax 2,574 2,874 859 680 -20 -2 -3,081 -
NP 163 -789 -80,110 -60,128 -31,389 -15,036 203,404 -99.14%
-
NP to SH 162 -789 -80,111 -60,129 -31,390 -15,037 203,402 -99.14%
-
Tax Rate - - - - - - 1.49% -
Total Cost 14,522 6,454 111,368 77,017 45,396 22,380 -168,067 -
-
Net Worth 165,239 167,662 170,780 190,832 221,103 234,429 251,145 -24.37%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 165,239 167,662 170,780 190,832 221,103 234,429 251,145 -24.37%
NOSH 323,999 328,750 334,862 334,794 335,005 334,899 334,860 -2.17%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 1.11% -13.93% -256.29% -356.02% -224.10% -204.74% 575.61% -
ROE 0.10% -0.47% -46.91% -31.51% -14.20% -6.41% 80.99% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 4.53 1.72 9.33 5.04 4.18 2.19 10.55 -43.11%
EPS 0.05 -0.24 -23.92 -17.96 -9.37 -4.49 60.74 -99.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.51 0.57 0.66 0.70 0.75 -22.68%
Adjusted Per Share Value based on latest NOSH - 334,965
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.67 0.26 1.42 0.77 0.64 0.33 1.61 -44.28%
EPS 0.01 -0.04 -3.65 -2.74 -1.43 -0.68 9.26 -98.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0752 0.0763 0.0777 0.0869 0.1006 0.1067 0.1143 -24.37%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.12 0.08 0.08 0.10 0.14 0.23 0.39 -
P/RPS 2.65 4.64 0.86 1.98 3.35 10.49 3.70 -19.96%
P/EPS 240.00 -33.33 -0.33 -0.56 -1.49 -5.12 0.64 5119.02%
EY 0.42 -3.00 -299.04 -179.60 -66.93 -19.52 155.75 -98.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.16 0.16 0.18 0.21 0.33 0.52 -40.30%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 29/05/09 24/02/09 27/11/08 28/08/08 29/05/08 29/02/08 -
Price 0.10 0.14 0.08 0.10 0.12 0.19 0.21 -
P/RPS 2.21 8.12 0.86 1.98 2.87 8.66 1.99 7.24%
P/EPS 200.00 -58.33 -0.33 -0.56 -1.28 -4.23 0.35 6812.81%
EY 0.50 -1.71 -299.04 -179.60 -78.08 -23.63 289.25 -98.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.27 0.16 0.18 0.18 0.27 0.28 -20.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment