[RVIEW] QoQ Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
27-Jul-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 120.91%
YoY- -28.37%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 5,623 25,070 19,995 12,542 5,693 27,683 21,045 -58.48%
PBT 1,632 23,494 15,456 9,947 4,425 22,975 18,905 -80.43%
Tax -587 -4,070 -3,489 -2,246 -939 -4,655 -3,660 -70.44%
NP 1,045 19,424 11,967 7,701 3,486 18,320 15,245 -83.22%
-
NP to SH 961 19,424 11,967 7,701 3,486 18,320 15,245 -84.13%
-
Tax Rate 35.97% 17.32% 22.57% 22.58% 21.22% 20.26% 19.36% -
Total Cost 4,578 5,646 8,028 4,841 2,207 9,363 5,800 -14.57%
-
Net Worth 307,391 307,391 180,284 175,744 178,338 173,773 178,323 43.71%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - 16,212 6,485 6,485 - 12,968 3,890 -
Div Payout % - 83.47% 54.19% 84.21% - 70.79% 25.52% -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 307,391 307,391 180,284 175,744 178,338 173,773 178,323 43.71%
NOSH 64,850 64,850 64,850 64,850 64,850 64,840 64,844 0.00%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 18.58% 77.48% 59.85% 61.40% 61.23% 66.18% 72.44% -
ROE 0.31% 6.32% 6.64% 4.38% 1.95% 10.54% 8.55% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 8.67 38.66 30.83 19.34 8.78 42.69 32.45 -58.48%
EPS 1.61 29.95 18.45 11.88 5.38 28.25 23.51 -83.23%
DPS 0.00 25.00 10.00 10.00 0.00 20.00 6.00 -
NAPS 4.74 4.74 2.78 2.71 2.75 2.68 2.75 43.70%
Adjusted Per Share Value based on latest NOSH - 64,850
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 8.67 38.65 30.83 19.34 8.78 42.68 32.45 -58.48%
EPS 1.48 29.95 18.45 11.87 5.37 28.24 23.50 -84.14%
DPS 0.00 25.00 10.00 10.00 0.00 19.99 6.00 -
NAPS 4.7392 4.7392 2.7795 2.7096 2.7495 2.6792 2.7493 43.71%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 3.33 3.10 3.12 3.16 3.15 3.00 2.80 -
P/RPS 38.41 8.02 10.12 16.34 35.88 7.03 8.63 170.33%
P/EPS 224.72 10.35 16.91 26.61 58.60 10.62 11.91 607.47%
EY 0.45 9.66 5.91 3.76 1.71 9.42 8.40 -85.76%
DY 0.00 8.06 3.21 3.16 0.00 6.67 2.14 -
P/NAPS 0.70 0.65 1.12 1.17 1.15 1.12 1.02 -22.17%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 26/04/13 25/02/13 25/10/12 27/07/12 27/04/12 24/02/12 28/10/11 -
Price 3.94 3.10 3.02 3.17 3.19 3.06 2.87 -
P/RPS 45.44 8.02 9.79 16.39 36.34 7.17 8.84 197.54%
P/EPS 265.88 10.35 16.37 26.69 59.34 10.83 12.21 678.33%
EY 0.38 9.66 6.11 3.75 1.69 9.23 8.19 -87.06%
DY 0.00 8.06 3.31 3.15 0.00 6.54 2.09 -
P/NAPS 0.83 0.65 1.09 1.17 1.16 1.14 1.04 -13.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment