[RVIEW] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
27-Jul-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -7.86%
YoY- -27.39%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 29,791 34,035 23,696 26,031 28,112 21,435 21,408 5.65%
PBT 11,390 21,656 16,353 19,657 25,760 13,173 14,617 -4.07%
Tax -2,606 -4,781 -2,851 -4,387 -4,730 -3,222 -4,041 -7.04%
NP 8,784 16,875 13,502 15,270 21,030 9,951 10,576 -3.04%
-
NP to SH 7,912 13,805 13,423 15,270 21,030 9,951 10,576 -4.71%
-
Tax Rate 22.88% 22.08% 17.43% 22.32% 18.36% 24.46% 27.65% -
Total Cost 21,007 17,160 10,194 10,761 7,082 11,484 10,832 11.66%
-
Net Worth 304,797 293,124 302,203 175,733 173,743 162,721 129,737 15.29%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - 12,970 12,970 12,966 9,723 9,723 683,056 -
Div Payout % - 93.95% 96.63% 84.92% 46.23% 97.71% 6,458.56% -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 304,797 293,124 302,203 175,733 173,743 162,721 129,737 15.29%
NOSH 64,850 64,850 64,850 64,850 64,829 64,829 64,868 -0.00%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 29.49% 49.58% 56.98% 58.66% 74.81% 46.42% 49.40% -
ROE 2.60% 4.71% 4.44% 8.69% 12.10% 6.12% 8.15% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 45.94 52.48 36.54 40.14 43.36 33.06 33.00 5.66%
EPS 12.20 21.29 20.70 23.55 32.44 15.35 16.30 -4.71%
DPS 0.00 20.00 20.00 20.00 15.00 15.00 1,052.99 -
NAPS 4.70 4.52 4.66 2.71 2.68 2.51 2.00 15.29%
Adjusted Per Share Value based on latest NOSH - 64,850
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 45.94 52.48 36.54 40.14 43.35 33.05 33.01 5.66%
EPS 12.20 21.29 20.70 23.55 32.43 15.34 16.31 -4.72%
DPS 0.00 20.00 20.00 19.99 14.99 14.99 1,053.28 -
NAPS 4.70 4.52 4.66 2.7098 2.6791 2.5092 2.0006 15.29%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 3.82 4.40 4.06 3.16 3.00 2.56 2.09 -
P/RPS 8.32 8.38 11.11 7.87 6.92 7.74 6.33 4.65%
P/EPS 31.31 20.67 19.62 13.42 9.25 16.68 12.82 16.03%
EY 3.19 4.84 5.10 7.45 10.81 6.00 7.80 -13.83%
DY 0.00 4.55 4.93 6.33 5.00 5.86 503.82 -
P/NAPS 0.81 0.97 0.87 1.17 1.12 1.02 1.05 -4.23%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 31/07/15 11/08/14 25/07/13 27/07/12 29/07/11 30/07/10 24/07/09 -
Price 3.85 4.38 4.16 3.17 2.96 2.65 2.05 -
P/RPS 8.38 8.35 11.38 7.90 6.83 8.01 6.21 5.11%
P/EPS 31.56 20.58 20.10 13.46 9.12 17.26 12.57 16.57%
EY 3.17 4.86 4.98 7.43 10.96 5.79 7.95 -14.20%
DY 0.00 4.57 4.81 6.31 5.07 5.66 513.65 -
P/NAPS 0.82 0.97 0.89 1.17 1.10 1.06 1.03 -3.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment