[SBAGAN] QoQ Cumulative Quarter Result on 31-Mar-2022 [#3]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -727.83%
YoY- -117.07%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 17,780 9,173 35,775 26,016 19,624 9,780 18,851 -3.81%
PBT 4,572 -8,175 -19,740 -4,150 727 -6,466 44,715 -78.04%
Tax -180 -209 -208 -69 -55 -20 -651 -57.45%
NP 4,392 -8,384 -19,948 -4,219 672 -6,486 44,064 -78.41%
-
NP to SH 4,392 -8,384 -19,948 -4,219 672 -6,486 44,064 -78.41%
-
Tax Rate 3.94% - - - 7.57% - 1.46% -
Total Cost 13,388 17,557 55,723 30,235 18,952 16,266 -25,213 -
-
Net Worth 611,639 618,137 614,827 623,822 617,686 609,421 616,134 -0.48%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 611,639 618,137 614,827 623,822 617,686 609,421 616,134 -0.48%
NOSH 66,337 66,337 66,337 66,337 66,337 66,337 66,337 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 24.70% -91.40% -55.76% -16.22% 3.42% -66.32% 233.75% -
ROE 0.72% -1.36% -3.24% -0.68% 0.11% -1.06% 7.15% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 26.83 13.83 53.93 39.22 29.58 14.74 28.42 -3.75%
EPS 6.62 -12.64 -30.07 -6.36 1.01 -9.78 66.43 -78.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.2284 9.3187 9.2682 9.4044 9.3119 9.1873 9.2885 -0.43%
Adjusted Per Share Value based on latest NOSH - 66,337
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 19.10 9.85 38.43 27.95 21.08 10.51 20.25 -3.81%
EPS 4.72 -9.01 -21.43 -4.53 0.72 -6.97 47.34 -78.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.5708 6.6406 6.6051 6.7017 6.6358 6.547 6.6191 -0.48%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 3.37 3.25 3.37 3.23 3.10 3.21 3.00 -
P/RPS 12.56 23.50 6.25 8.24 10.48 21.77 10.56 12.22%
P/EPS 50.86 -25.71 -11.21 -50.78 306.00 -32.83 4.52 399.93%
EY 1.97 -3.89 -8.92 -1.97 0.33 -3.05 22.14 -79.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.35 0.36 0.34 0.33 0.35 0.32 10.13%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 29/11/22 29/08/22 27/05/22 28/02/22 26/11/21 30/08/21 -
Price 3.35 3.36 3.20 3.53 3.38 3.45 3.03 -
P/RPS 12.49 24.30 5.93 9.00 11.43 23.40 10.66 11.10%
P/EPS 50.55 -26.58 -10.64 -55.50 333.64 -35.28 4.56 394.99%
EY 1.98 -3.76 -9.40 -1.80 0.30 -2.83 21.92 -79.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.35 0.38 0.36 0.38 0.33 5.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment