[SBAGAN] QoQ Quarter Result on 31-Mar-2022 [#3]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -168.33%
YoY- -59.89%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 8,607 9,173 9,759 6,392 9,844 9,780 7,230 12.28%
PBT 12,747 -8,175 -15,590 -4,877 7,193 -6,466 19,973 -25.81%
Tax 29 -209 -139 -14 -35 -20 -618 -
NP 12,776 -8,384 -15,729 -4,891 7,158 -6,486 19,355 -24.13%
-
NP to SH 12,776 -8,384 -15,729 -4,891 7,158 -6,486 19,355 -24.13%
-
Tax Rate -0.23% - - - 0.49% - 3.09% -
Total Cost -4,169 17,557 25,488 11,283 2,686 16,266 -12,125 -50.82%
-
Net Worth 611,639 618,137 614,827 623,822 617,686 609,421 616,134 -0.48%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 611,639 618,137 614,827 623,822 617,686 609,421 616,134 -0.48%
NOSH 66,337 66,337 66,337 66,337 66,337 66,337 66,337 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 148.44% -91.40% -161.17% -76.52% 72.71% -66.32% 267.70% -
ROE 2.09% -1.36% -2.56% -0.78% 1.16% -1.06% 3.14% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 12.99 13.83 14.71 9.64 14.84 14.74 10.90 12.36%
EPS 19.28 -12.64 -23.71 -7.37 10.79 -9.78 29.18 -24.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.2284 9.3187 9.2682 9.4044 9.3119 9.1873 9.2885 -0.43%
Adjusted Per Share Value based on latest NOSH - 66,337
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 9.25 9.85 10.48 6.87 10.58 10.51 7.77 12.29%
EPS 13.73 -9.01 -16.90 -5.25 7.69 -6.97 20.79 -24.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.5708 6.6406 6.6051 6.7017 6.6358 6.547 6.6191 -0.48%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 3.37 3.25 3.37 3.23 3.10 3.21 3.00 -
P/RPS 25.95 23.50 22.91 33.52 20.89 21.77 27.52 -3.83%
P/EPS 17.48 -25.71 -14.21 -43.81 28.73 -32.83 10.28 42.32%
EY 5.72 -3.89 -7.04 -2.28 3.48 -3.05 9.73 -29.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.35 0.36 0.34 0.33 0.35 0.32 10.13%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 29/11/22 29/08/22 27/05/22 28/02/22 26/11/21 30/08/21 -
Price 3.35 3.36 3.20 3.53 3.38 3.45 3.03 -
P/RPS 25.80 24.30 21.75 36.63 22.78 23.40 27.80 -4.84%
P/EPS 17.38 -26.58 -13.50 -47.87 31.32 -35.28 10.38 40.87%
EY 5.75 -3.76 -7.41 -2.09 3.19 -2.83 9.63 -29.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.35 0.38 0.36 0.38 0.33 5.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment