[YTLLAND] QoQ Cumulative Quarter Result on 31-Dec-2009 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- 50.71%
YoY- 582.78%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 14,029 246,645 209,029 181,369 97,155 279,179 197,988 -82.84%
PBT 4,234 27,121 21,616 16,249 9,765 -4,592 4,708 -6.82%
Tax -1,111 -6,710 -6,844 -5,046 -2,328 5,392 -2,767 -45.54%
NP 3,123 20,411 14,772 11,203 7,437 800 1,941 37.26%
-
NP to SH 3,192 18,621 14,782 11,020 7,312 3,606 2,041 34.69%
-
Tax Rate 26.24% 24.74% 31.66% 31.05% 23.84% - 58.77% -
Total Cost 10,906 226,234 194,257 170,166 89,718 278,379 196,047 -85.40%
-
Net Worth 572,923 579,376 569,808 571,714 573,327 565,419 546,988 3.13%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 572,923 579,376 569,808 571,714 573,327 565,419 546,988 3.13%
NOSH 818,461 827,681 825,810 828,571 830,909 831,499 816,400 0.16%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 22.26% 8.28% 7.07% 6.18% 7.65% 0.29% 0.98% -
ROE 0.56% 3.21% 2.59% 1.93% 1.28% 0.64% 0.37% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 1.71 29.80 25.31 21.89 11.69 33.58 24.25 -82.90%
EPS 0.39 2.25 1.79 1.33 0.88 0.44 0.25 34.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.69 0.69 0.69 0.68 0.67 2.96%
Adjusted Per Share Value based on latest NOSH - 824,000
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 1.66 29.21 24.76 21.48 11.51 33.06 23.45 -82.86%
EPS 0.38 2.21 1.75 1.31 0.87 0.43 0.24 35.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6785 0.6862 0.6749 0.6771 0.679 0.6697 0.6478 3.13%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.92 0.93 1.07 1.14 0.95 0.85 0.56 -
P/RPS 53.67 3.12 4.23 5.21 8.12 2.53 2.31 712.67%
P/EPS 235.90 41.34 59.78 85.71 107.95 196.00 224.00 3.50%
EY 0.42 2.42 1.67 1.17 0.93 0.51 0.45 -4.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.33 1.55 1.65 1.38 1.25 0.84 34.44%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 25/11/10 19/08/10 27/05/10 25/02/10 19/11/09 20/08/09 21/05/09 -
Price 1.36 0.94 0.94 0.99 1.10 0.99 0.76 -
P/RPS 79.34 3.15 3.71 4.52 9.41 2.95 3.13 761.21%
P/EPS 348.72 41.78 52.51 74.44 125.00 228.28 304.00 9.57%
EY 0.29 2.39 1.90 1.34 0.80 0.44 0.33 -8.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.34 1.36 1.43 1.59 1.46 1.13 43.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment