[TECHNAX] QoQ Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
17-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 87.97%
YoY- 89.5%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 1,406,754 1,041,284 716,098 373,592 1,280,293 962,545 612,711 73.77%
PBT 6,406 3,387 2,362 -2,482 -20,862 -18,441 -36,911 -
Tax 0 0 0 0 227 0 0 -
NP 6,406 3,387 2,362 -2,482 -20,635 -18,441 -36,911 -
-
NP to SH 6,406 3,387 2,362 -2,482 -20,635 -18,441 -36,911 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 1,400,348 1,037,897 713,736 376,074 1,300,928 980,986 649,622 66.63%
-
Net Worth 696,792 688,689 708,600 710,754 728,953 742,137 740,463 -3.96%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 2,022 - - - - - - -
Div Payout % 31.58% - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 696,792 688,689 708,600 710,754 728,953 742,137 740,463 -3.96%
NOSH 1,123,859 1,128,999 1,124,761 1,128,181 1,121,467 1,124,451 1,121,914 0.11%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 0.46% 0.33% 0.33% -0.66% -1.61% -1.92% -6.02% -
ROE 0.92% 0.49% 0.33% -0.35% -2.83% -2.48% -4.98% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 125.17 92.23 63.67 33.11 114.16 85.60 54.61 73.57%
EPS 0.57 0.30 0.21 -0.22 -1.84 -1.64 -3.29 -
DPS 0.18 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.61 0.63 0.63 0.65 0.66 0.66 -4.07%
Adjusted Per Share Value based on latest NOSH - 1,128,181
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 581.93 430.75 296.23 154.54 529.62 398.17 253.46 73.77%
EPS 2.65 1.40 0.98 -1.03 -8.54 -7.63 -15.27 -
DPS 0.84 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8824 2.8489 2.9313 2.9402 3.0154 3.07 3.0631 -3.96%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.34 0.35 0.33 0.47 0.50 0.50 0.50 -
P/RPS 0.27 0.38 0.52 1.42 0.44 0.58 0.92 -55.73%
P/EPS 59.65 116.67 157.14 -213.64 -27.17 -30.49 -15.20 -
EY 1.68 0.86 0.64 -0.47 -3.68 -3.28 -6.58 -
DY 0.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.57 0.52 0.75 0.77 0.76 0.76 -19.34%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 30/11/10 24/08/10 17/05/10 25/02/10 13/11/09 17/08/09 -
Price 0.34 0.34 0.35 0.40 0.49 0.51 0.55 -
P/RPS 0.27 0.37 0.55 1.21 0.43 0.60 1.01 -58.40%
P/EPS 59.65 113.33 166.67 -181.82 -26.63 -31.10 -16.72 -
EY 1.68 0.88 0.60 -0.55 -3.76 -3.22 -5.98 -
DY 0.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.56 0.56 0.63 0.75 0.77 0.83 -23.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment