[CCM] QoQ Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 1297.79%
YoY- -89.49%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 791,661 368,683 1,571,809 1,169,595 766,009 343,098 2,165,459 -48.96%
PBT 16,764 3,061 15,579 25,835 7,344 7,783 120,268 -73.21%
Tax -9,240 -1,632 -10,511 -9,979 -2,971 -3,632 -34,767 -58.76%
NP 7,524 1,429 5,068 15,856 4,373 4,151 85,501 -80.30%
-
NP to SH 2,842 846 -5,820 6,961 498 2,261 65,026 -87.66%
-
Tax Rate 55.12% 53.32% 67.47% 38.63% 40.45% 46.67% 28.91% -
Total Cost 784,137 367,254 1,566,741 1,153,739 761,636 338,947 2,079,958 -47.90%
-
Net Worth 740,521 745,285 727,499 736,337 780,200 759,049 752,932 -1.10%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - 32,333 - - - 58,986 -
Div Payout % - - 0.00% - - - 90.71% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 740,521 745,285 727,499 736,337 780,200 759,049 752,932 -1.10%
NOSH 400,281 402,857 404,166 402,369 415,000 403,749 402,637 -0.39%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 0.95% 0.39% 0.32% 1.36% 0.57% 1.21% 3.95% -
ROE 0.38% 0.11% -0.80% 0.95% 0.06% 0.30% 8.64% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 197.78 91.52 388.90 290.68 184.58 84.98 537.82 -48.76%
EPS 0.71 0.21 -1.44 1.73 0.12 0.56 16.15 -87.61%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 14.65 -
NAPS 1.85 1.85 1.80 1.83 1.88 1.88 1.87 -0.71%
Adjusted Per Share Value based on latest NOSH - 403,937
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 472.08 219.85 937.30 697.45 456.78 204.60 1,291.30 -48.96%
EPS 1.69 0.50 -3.47 4.15 0.30 1.35 38.78 -87.68%
DPS 0.00 0.00 19.28 0.00 0.00 0.00 35.17 -
NAPS 4.4159 4.4443 4.3382 4.3909 4.6525 4.5263 4.4899 -1.10%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 2.15 2.20 2.28 2.70 2.33 2.06 2.20 -
P/RPS 1.09 2.40 0.59 0.93 1.26 2.42 0.41 92.25%
P/EPS 302.82 1,047.62 -158.33 156.07 1,941.67 367.86 13.62 695.19%
EY 0.33 0.10 -0.63 0.64 0.05 0.27 7.34 -87.42%
DY 0.00 0.00 3.51 0.00 0.00 0.00 6.66 -
P/NAPS 1.16 1.19 1.27 1.48 1.24 1.10 1.18 -1.13%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 27/05/10 25/02/10 24/11/09 27/08/09 27/05/09 25/02/09 -
Price 2.02 2.17 2.20 2.34 2.51 2.33 2.14 -
P/RPS 1.02 2.37 0.57 0.81 1.36 2.74 0.40 86.96%
P/EPS 284.51 1,033.33 -152.78 135.26 2,091.67 416.07 13.25 676.89%
EY 0.35 0.10 -0.65 0.74 0.05 0.24 7.55 -87.16%
DY 0.00 0.00 3.64 0.00 0.00 0.00 6.85 -
P/NAPS 1.09 1.17 1.22 1.28 1.34 1.24 1.14 -2.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment