[CCM] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 30.14%
YoY- -29.58%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 200,514 96,630 386,062 286,769 189,820 96,975 395,939 -36.49%
PBT 3,743 3,730 24,111 18,107 13,694 9,528 51,396 -82.58%
Tax -2,291 -1,555 -7,417 -5,988 -4,376 -3,216 -20,631 -76.92%
NP 1,452 2,175 16,694 12,119 9,318 6,312 30,765 -86.96%
-
NP to SH 1,466 2,175 16,020 12,022 9,238 6,245 25,706 -85.20%
-
Tax Rate 61.21% 41.69% 30.76% 33.07% 31.96% 33.75% 40.14% -
Total Cost 199,062 94,455 369,368 274,650 180,502 90,663 365,174 -33.29%
-
Net Worth 316,945 320,299 323,653 311,914 313,591 316,945 320,299 -0.69%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 8,384 5,030 - - 15,092 -
Div Payout % - - 52.34% 41.85% - - 58.71% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 316,945 320,299 323,653 311,914 313,591 316,945 320,299 -0.69%
NOSH 167,696 167,696 167,696 167,696 167,696 167,696 167,696 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.72% 2.25% 4.32% 4.23% 4.91% 6.51% 7.77% -
ROE 0.46% 0.68% 4.95% 3.85% 2.95% 1.97% 8.03% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 119.57 57.62 230.22 171.01 113.19 57.83 236.11 -36.49%
EPS 0.87 1.30 9.55 7.17 5.51 3.72 15.33 -85.25%
DPS 0.00 0.00 5.00 3.00 0.00 0.00 9.00 -
NAPS 1.89 1.91 1.93 1.86 1.87 1.89 1.91 -0.69%
Adjusted Per Share Value based on latest NOSH - 167,696
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 119.57 57.62 230.22 171.01 113.19 57.83 236.11 -36.49%
EPS 0.87 1.30 9.55 7.17 5.51 3.72 15.33 -85.25%
DPS 0.00 0.00 5.00 3.00 0.00 0.00 9.00 -
NAPS 1.89 1.91 1.93 1.86 1.87 1.89 1.91 -0.69%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.19 0.68 1.23 1.74 2.09 1.85 1.79 -
P/RPS 1.00 1.18 0.53 1.02 1.85 3.20 0.76 20.09%
P/EPS 136.12 52.43 12.88 24.27 37.94 49.68 11.68 414.79%
EY 0.73 1.91 7.77 4.12 2.64 2.01 8.56 -80.65%
DY 0.00 0.00 4.07 1.72 0.00 0.00 5.03 -
P/NAPS 0.63 0.36 0.64 0.94 1.12 0.98 0.94 -23.43%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 20/05/20 20/02/20 20/11/19 28/08/19 21/05/19 22/02/19 -
Price 1.45 1.38 1.22 1.40 1.88 1.98 1.95 -
P/RPS 1.21 2.39 0.53 0.82 1.66 3.42 0.83 28.59%
P/EPS 165.87 106.40 12.77 19.53 34.13 53.17 12.72 454.88%
EY 0.60 0.94 7.83 5.12 2.93 1.88 7.86 -82.03%
DY 0.00 0.00 4.10 2.14 0.00 0.00 4.62 -
P/NAPS 0.77 0.72 0.63 0.75 1.01 1.05 1.02 -17.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment