[CCM] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -7.97%
YoY- 0.37%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 396,756 385,717 386,062 387,228 385,347 391,515 395,939 0.13%
PBT 13,236 17,389 23,187 27,728 34,197 46,398 51,396 -59.55%
Tax -5,332 -5,756 -7,417 -5,852 -9,768 -19,677 -20,631 -59.45%
NP 7,904 11,633 15,770 21,876 24,429 26,721 30,765 -59.61%
-
NP to SH 7,324 11,026 15,096 20,656 22,445 21,970 25,706 -56.73%
-
Tax Rate 40.28% 33.10% 31.99% 21.11% 28.56% 42.41% 40.14% -
Total Cost 388,852 374,084 370,292 365,352 360,918 364,794 365,174 4.28%
-
Net Worth 316,945 320,299 323,653 311,914 313,591 316,945 320,299 -0.69%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 8,384 8,384 8,384 15,092 10,061 10,061 15,092 -32.44%
Div Payout % 114.48% 76.05% 55.54% 73.07% 44.83% 45.80% 58.71% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 316,945 320,299 323,653 311,914 313,591 316,945 320,299 -0.69%
NOSH 167,696 167,696 167,696 167,696 167,696 167,696 167,696 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 1.99% 3.02% 4.08% 5.65% 6.34% 6.83% 7.77% -
ROE 2.31% 3.44% 4.66% 6.62% 7.16% 6.93% 8.03% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 236.59 230.01 230.22 230.91 229.79 233.47 236.11 0.13%
EPS 4.37 6.57 9.00 12.32 13.38 13.10 15.33 -56.71%
DPS 5.00 5.00 5.00 9.00 6.00 6.00 9.00 -32.44%
NAPS 1.89 1.91 1.93 1.86 1.87 1.89 1.91 -0.69%
Adjusted Per Share Value based on latest NOSH - 167,696
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 236.59 230.01 230.22 230.91 229.79 233.47 236.11 0.13%
EPS 4.37 6.57 9.00 12.32 13.38 13.10 15.33 -56.71%
DPS 5.00 5.00 5.00 9.00 6.00 6.00 9.00 -32.44%
NAPS 1.89 1.91 1.93 1.86 1.87 1.89 1.91 -0.69%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.19 0.68 1.23 1.74 2.09 1.85 1.79 -
P/RPS 0.50 0.30 0.53 0.75 0.91 0.79 0.76 -24.37%
P/EPS 27.25 10.34 13.66 14.13 15.62 14.12 11.68 75.99%
EY 3.67 9.67 7.32 7.08 6.40 7.08 8.56 -43.17%
DY 4.20 7.35 4.07 5.17 2.87 3.24 5.03 -11.33%
P/NAPS 0.63 0.36 0.64 0.94 1.12 0.98 0.94 -23.43%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 20/05/20 20/02/20 20/11/19 28/08/19 21/05/19 22/02/19 -
Price 1.45 1.38 1.22 1.40 1.88 1.98 1.95 -
P/RPS 0.61 0.60 0.53 0.61 0.82 0.85 0.83 -18.57%
P/EPS 33.20 20.99 13.55 11.37 14.05 15.11 12.72 89.67%
EY 3.01 4.76 7.38 8.80 7.12 6.62 7.86 -47.29%
DY 3.45 3.62 4.10 6.43 3.19 3.03 4.62 -17.70%
P/NAPS 0.77 0.72 0.63 0.75 1.01 1.05 1.02 -17.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment