[CCM] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- -76.91%
YoY--%
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 544,756 418,784 267,306 117,626 521,850 396,863 28.78%
PBT 69,019 58,750 37,553 11,425 59,276 47,501 34.77%
Tax -10,036 -9,526 -5,834 -1,865 -17,876 -17,003 -34.36%
NP 58,983 49,224 31,719 9,560 41,400 30,498 69.35%
-
NP to SH 58,983 49,224 31,719 9,560 41,400 30,498 69.35%
-
Tax Rate 14.54% 16.21% 15.54% 16.32% 30.16% 35.80% -
Total Cost 485,773 369,560 235,587 108,066 480,450 366,365 25.27%
-
Net Worth 465,468 47,980,070 0 0 446,120 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 465,468 47,980,070 0 0 446,120 0 -
NOSH 177,659 177,703 178,196 177,037 178,448 178,350 -0.30%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 10.83% 11.75% 11.87% 8.13% 7.93% 7.68% -
ROE 12.67% 0.10% 0.00% 0.00% 9.28% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 306.63 235.66 150.01 66.44 292.44 222.52 29.18%
EPS 33.20 27.70 17.80 5.40 23.20 17.10 69.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.62 270.00 0.00 0.00 2.50 0.00 -
Adjusted Per Share Value based on latest NOSH - 177,037
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 324.85 249.73 159.40 70.14 311.19 236.66 28.78%
EPS 35.17 29.35 18.91 5.70 24.69 18.19 69.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7757 286.1134 0.00 0.00 2.6603 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 16/02/00 04/11/99 - - - - -
Price 3.05 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.99 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.19 0.00 0.00 0.00 0.00 0.00 -
EY 10.89 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment