[FACBIND] QoQ Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -36.71%
YoY- -1.14%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 34,276 27,549 20,484 9,503 38,870 29,506 19,008 48.20%
PBT 4,504 3,291 1,869 558 4,216 4,492 2,612 43.84%
Tax -1,570 -432 -358 -166 -1,960 -934 -500 114.58%
NP 2,934 2,859 1,511 392 2,256 3,558 2,112 24.52%
-
NP to SH 2,210 2,447 1,553 693 1,095 2,758 1,780 15.53%
-
Tax Rate 34.86% 13.13% 19.15% 29.75% 46.49% 20.79% 19.14% -
Total Cost 31,342 24,690 18,973 9,111 36,614 25,948 16,896 51.02%
-
Net Worth 226,483 226,483 225,644 223,128 218,095 217,256 216,417 3.08%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 83 838 838 - 838 - - -
Div Payout % 3.80% 34.28% 54.01% - 76.61% - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 226,483 226,483 225,644 223,128 218,095 217,256 216,417 3.08%
NOSH 85,162 85,162 85,162 85,162 85,162 85,162 85,162 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 8.56% 10.38% 7.38% 4.13% 5.80% 12.06% 11.11% -
ROE 0.98% 1.08% 0.69% 0.31% 0.50% 1.27% 0.82% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 40.86 32.84 24.42 11.33 46.34 35.18 22.66 48.20%
EPS 2.63 2.92 1.85 0.83 1.31 3.29 2.12 15.47%
DPS 0.10 1.00 1.00 0.00 1.00 0.00 0.00 -
NAPS 2.70 2.70 2.69 2.66 2.60 2.59 2.58 3.08%
Adjusted Per Share Value based on latest NOSH - 85,162
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 40.25 32.35 24.05 11.16 45.64 34.65 22.32 48.20%
EPS 2.60 2.87 1.82 0.81 1.29 3.24 2.09 15.68%
DPS 0.10 0.98 0.98 0.00 0.98 0.00 0.00 -
NAPS 2.6594 2.6594 2.6496 2.62 2.5609 2.5511 2.5412 3.08%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.29 1.12 1.36 1.30 1.19 1.25 1.13 -
P/RPS 3.16 3.41 5.57 11.48 2.57 3.55 4.99 -26.27%
P/EPS 48.96 38.39 73.46 157.36 91.16 38.02 53.25 -5.45%
EY 2.04 2.60 1.36 0.64 1.10 2.63 1.88 5.60%
DY 0.08 0.89 0.74 0.00 0.84 0.00 0.00 -
P/NAPS 0.48 0.41 0.51 0.49 0.46 0.48 0.44 5.97%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 24/06/20 26/02/20 20/11/19 28/08/19 29/05/19 27/02/19 -
Price 1.25 1.29 1.37 1.32 1.24 1.22 1.27 -
P/RPS 3.06 3.93 5.61 11.65 2.68 3.47 5.60 -33.18%
P/EPS 47.45 44.22 74.00 159.78 94.99 37.11 59.85 -14.35%
EY 2.11 2.26 1.35 0.63 1.05 2.70 1.67 16.88%
DY 0.08 0.78 0.73 0.00 0.81 0.00 0.00 -
P/NAPS 0.46 0.48 0.51 0.50 0.48 0.47 0.49 -4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment