[FACBIND] QoQ Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 153.92%
YoY- 587.67%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 9,503 38,870 29,506 19,008 9,170 37,900 28,089 -51.41%
PBT 558 4,216 4,492 2,612 924 6,278 5,948 -79.32%
Tax -166 -1,960 -934 -500 -266 -8,054 -5,441 -90.21%
NP 392 2,256 3,558 2,112 658 -1,776 507 -15.74%
-
NP to SH 693 1,095 2,758 1,780 701 -2,788 -325 -
-
Tax Rate 29.75% 46.49% 20.79% 19.14% 28.79% 128.29% 91.48% -
Total Cost 9,111 36,614 25,948 16,896 8,512 39,676 27,582 -52.18%
-
Net Worth 223,128 218,095 217,256 216,417 215,578 215,578 216,417 2.05%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 838 - - - 3,355 3,355 -
Div Payout % - 76.61% - - - 0.00% 0.00% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 223,128 218,095 217,256 216,417 215,578 215,578 216,417 2.05%
NOSH 85,162 85,162 85,162 85,162 85,162 85,162 85,162 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 4.13% 5.80% 12.06% 11.11% 7.18% -4.69% 1.80% -
ROE 0.31% 0.50% 1.27% 0.82% 0.33% -1.29% -0.15% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.33 46.34 35.18 22.66 10.93 45.18 33.49 -51.41%
EPS 0.83 1.31 3.29 2.12 0.84 -3.32 -0.39 -
DPS 0.00 1.00 0.00 0.00 0.00 4.00 4.00 -
NAPS 2.66 2.60 2.59 2.58 2.57 2.57 2.58 2.05%
Adjusted Per Share Value based on latest NOSH - 85,162
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.16 45.64 34.65 22.32 10.77 44.50 32.98 -51.40%
EPS 0.81 1.29 3.24 2.09 0.82 -3.27 -0.38 -
DPS 0.00 0.98 0.00 0.00 0.00 3.94 3.94 -
NAPS 2.62 2.5609 2.5511 2.5412 2.5314 2.5314 2.5412 2.05%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.30 1.19 1.25 1.13 1.29 1.33 1.50 -
P/RPS 11.48 2.57 3.55 4.99 11.80 2.94 4.48 87.15%
P/EPS 157.36 91.16 38.02 53.25 154.36 -40.02 -387.15 -
EY 0.64 1.10 2.63 1.88 0.65 -2.50 -0.26 -
DY 0.00 0.84 0.00 0.00 0.00 3.01 2.67 -
P/NAPS 0.49 0.46 0.48 0.44 0.50 0.52 0.58 -10.62%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 20/11/19 28/08/19 29/05/19 27/02/19 21/11/18 29/08/18 23/05/18 -
Price 1.32 1.24 1.22 1.27 1.26 1.29 1.35 -
P/RPS 11.65 2.68 3.47 5.60 11.53 2.86 4.03 102.79%
P/EPS 159.78 94.99 37.11 59.85 150.77 -38.81 -348.44 -
EY 0.63 1.05 2.70 1.67 0.66 -2.58 -0.29 -
DY 0.00 0.81 0.00 0.00 0.00 3.10 2.96 -
P/NAPS 0.50 0.48 0.47 0.49 0.49 0.50 0.52 -2.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment