[YNHPROP] QoQ Cumulative Quarter Result on 31-Dec-2002 [#4]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 64.57%
YoY- 102.63%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 215,421 62,572 32,816 119,278 84,948 53,819 25,793 311.11%
PBT 15,559 11,240 6,242 9,518 4,930 747 -893 -
Tax 1,446 -5,495 -3,199 677 1,265 6,077 7,960 -67.89%
NP 17,005 5,745 3,043 10,195 6,195 6,824 7,067 79.47%
-
NP to SH 17,005 5,745 3,043 10,195 6,195 6,824 7,067 79.47%
-
Tax Rate -9.29% 48.89% 51.25% -7.11% -25.66% -813.52% - -
Total Cost 198,416 56,827 29,773 109,083 78,753 46,995 18,726 381.72%
-
Net Worth -498,315 -506,057 -509,236 -591,766 -590,395 -589,062 -590,302 -10.66%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth -498,315 -506,057 -509,236 -591,766 -590,395 -589,062 -590,302 -10.66%
NOSH 207,631 207,400 207,006 207,637 207,885 207,416 207,852 -0.07%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 7.89% 9.18% 9.27% 8.55% 7.29% 12.68% 27.40% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 103.75 30.17 15.85 57.45 40.86 25.95 12.41 311.38%
EPS 8.19 2.77 1.47 4.91 2.98 3.29 3.40 79.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.40 -2.44 -2.46 -2.85 -2.84 -2.84 -2.84 -10.60%
Adjusted Per Share Value based on latest NOSH - 207,253
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 57.60 16.73 8.77 31.89 22.71 14.39 6.90 310.98%
EPS 4.55 1.54 0.81 2.73 1.66 1.82 1.89 79.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.3325 -1.3532 -1.3617 -1.5824 -1.5787 -1.5751 -1.5784 -10.66%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 - - - - -
Price 0.20 0.20 0.20 0.00 0.00 0.00 0.00 -
P/RPS 0.19 0.66 1.26 0.00 0.00 0.00 0.00 -
P/EPS 2.44 7.22 13.61 0.00 0.00 0.00 0.00 -
EY 40.95 13.85 7.35 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 -
Price 0.20 0.20 0.20 0.20 0.00 0.00 0.00 -
P/RPS 0.19 0.66 1.26 0.00 0.00 0.00 0.00 -
P/EPS 2.44 7.22 13.61 -29.43 0.00 0.00 0.00 -
EY 40.95 13.85 7.35 -3.40 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment