[YNHPROP] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -3.44%
YoY- 126.57%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 32,816 119,278 84,948 53,819 25,793 128,407 102,262 -53.16%
PBT 6,242 9,518 4,930 747 -893 -380,988 -31,439 -
Tax -3,199 677 1,265 6,077 7,960 -6,179 -15,695 -65.39%
NP 3,043 10,195 6,195 6,824 7,067 -387,167 -47,134 -
-
NP to SH 3,043 10,195 6,195 6,824 7,067 -387,167 -47,134 -
-
Tax Rate 51.25% -7.11% -25.66% -813.52% - - - -
Total Cost 29,773 109,083 78,753 46,995 18,726 515,574 149,396 -65.91%
-
Net Worth -509,236 -591,766 -590,395 -589,062 -590,302 -595,787 -265,777 54.32%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth -509,236 -591,766 -590,395 -589,062 -590,302 -595,787 -265,777 54.32%
NOSH 207,006 207,637 207,885 207,416 207,852 207,591 207,638 -0.20%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 9.27% 8.55% 7.29% 12.68% 27.40% -301.52% -46.09% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 15.85 57.45 40.86 25.95 12.41 61.86 49.25 -53.07%
EPS 1.47 4.91 2.98 3.29 3.40 -186.50 -22.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.46 -2.85 -2.84 -2.84 -2.84 -2.87 -1.28 54.64%
Adjusted Per Share Value based on latest NOSH - 202,500
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 6.20 22.55 16.06 10.17 4.88 24.27 19.33 -53.17%
EPS 0.58 1.93 1.17 1.29 1.34 -73.19 -8.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.9626 -1.1187 -1.1161 -1.1135 -1.1159 -1.1263 -0.5024 54.32%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 - - - - - - -
Price 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.61 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 7.35 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 -
Price 0.20 0.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.61 -29.43 0.00 0.00 0.00 0.00 0.00 -
EY 7.35 -3.40 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment