[GKENT] QoQ Cumulative Quarter Result on 31-Mar-2022 [#4]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 88.64%
YoY- -35.88%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 204,824 148,097 86,270 355,224 235,626 140,965 61,279 123.06%
PBT 16,680 19,632 11,893 44,064 21,172 14,679 12,487 21.22%
Tax -3,866 -4,155 -2,333 -12,807 -4,602 -2,752 -693 213.56%
NP 12,814 15,477 9,560 31,257 16,570 11,927 11,794 5.66%
-
NP to SH 12,814 15,477 9,560 31,257 16,570 11,927 11,794 5.66%
-
Tax Rate 23.18% 21.16% 19.62% 29.06% 21.74% 18.75% 5.55% -
Total Cost 192,010 132,620 76,710 323,967 219,056 129,038 49,485 146.31%
-
Net Worth 535,529 543,307 537,862 538,068 528,430 529,871 530,646 0.61%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 5,219 5,219 - 13,056 5,225 5,227 - -
Div Payout % 40.73% 33.72% - 41.77% 31.54% 43.83% - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 535,529 543,307 537,862 538,068 528,430 529,871 530,646 0.61%
NOSH 563,269 563,269 563,269 563,269 563,269 563,269 563,269 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 6.26% 10.45% 11.08% 8.80% 7.03% 8.46% 19.25% -
ROE 2.39% 2.85% 1.78% 5.81% 3.14% 2.25% 2.22% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 39.24 28.37 16.52 68.02 45.09 26.97 11.72 123.31%
EPS 2.45 2.96 1.83 5.98 3.17 2.28 2.26 5.51%
DPS 1.00 1.00 0.00 2.50 1.00 1.00 0.00 -
NAPS 1.026 1.0409 1.03 1.0303 1.0112 1.0137 1.0147 0.73%
Adjusted Per Share Value based on latest NOSH - 563,269
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 36.36 26.29 15.32 63.06 41.83 25.03 10.88 123.03%
EPS 2.27 2.75 1.70 5.55 2.94 2.12 2.09 5.64%
DPS 0.93 0.93 0.00 2.32 0.93 0.93 0.00 -
NAPS 0.9508 0.9646 0.9549 0.9553 0.9382 0.9407 0.9421 0.61%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.525 0.49 0.545 0.615 0.65 0.665 0.70 -
P/RPS 1.34 1.73 3.30 0.90 1.44 2.47 5.97 -62.96%
P/EPS 21.39 16.53 29.77 10.28 20.50 29.14 31.04 -21.92%
EY 4.68 6.05 3.36 9.73 4.88 3.43 3.22 28.22%
DY 1.90 2.04 0.00 4.07 1.54 1.50 0.00 -
P/NAPS 0.51 0.47 0.53 0.60 0.64 0.66 0.69 -18.20%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 21/02/23 23/11/22 30/08/22 31/05/22 23/02/22 23/11/21 24/08/21 -
Price 0.54 0.49 0.535 0.535 0.625 0.69 0.715 -
P/RPS 1.38 1.73 3.24 0.79 1.39 2.56 6.10 -62.77%
P/EPS 22.00 16.53 29.22 8.94 19.71 30.24 31.70 -21.56%
EY 4.55 6.05 3.42 11.19 5.07 3.31 3.15 27.69%
DY 1.85 2.04 0.00 4.67 1.60 1.45 0.00 -
P/NAPS 0.53 0.47 0.52 0.52 0.62 0.68 0.70 -16.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment