[GKENT] QoQ Quarter Result on 31-Mar-2022 [#4]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 216.33%
YoY- 29.54%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 56,727 61,827 86,270 119,598 94,661 79,686 61,279 -5.00%
PBT -2,952 7,739 11,893 22,892 6,493 2,192 12,487 -
Tax 289 -1,822 -2,333 -8,205 -1,850 -2,059 -693 -
NP -2,663 5,917 9,560 14,687 4,643 133 11,794 -
-
NP to SH -2,663 5,917 9,560 14,687 4,643 133 11,794 -
-
Tax Rate - 23.54% 19.62% 35.84% 28.49% 93.93% 5.55% -
Total Cost 59,390 55,910 76,710 104,911 90,018 79,553 49,485 12.89%
-
Net Worth 535,529 543,307 537,862 538,068 528,430 529,871 530,646 0.61%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - 5,219 - 7,833 - 5,227 - -
Div Payout % - 88.21% - 53.34% - 3,930.15% - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 535,529 543,307 537,862 538,068 528,430 529,871 530,646 0.61%
NOSH 563,269 563,269 563,269 563,269 563,269 563,269 563,269 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -4.69% 9.57% 11.08% 12.28% 4.90% 0.17% 19.25% -
ROE -0.50% 1.09% 1.78% 2.73% 0.88% 0.03% 2.22% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 10.87 11.85 16.52 22.90 18.11 15.24 11.72 -4.88%
EPS -0.51 1.13 1.83 2.81 0.89 0.03 2.26 -
DPS 0.00 1.00 0.00 1.50 0.00 1.00 0.00 -
NAPS 1.026 1.0409 1.03 1.0303 1.0112 1.0137 1.0147 0.73%
Adjusted Per Share Value based on latest NOSH - 563,269
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 10.87 11.84 16.53 22.91 18.13 15.27 11.74 -4.99%
EPS -0.51 1.13 1.83 2.81 0.89 0.03 2.26 -
DPS 0.00 1.00 0.00 1.50 0.00 1.00 0.00 -
NAPS 1.0259 1.0408 1.0304 1.0308 1.0123 1.0151 1.0166 0.60%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.525 0.49 0.545 0.615 0.65 0.665 0.70 -
P/RPS 4.83 4.14 3.30 2.69 3.59 4.36 5.97 -13.14%
P/EPS -102.90 43.22 29.77 21.87 73.16 2,613.55 31.04 -
EY -0.97 2.31 3.36 4.57 1.37 0.04 3.22 -
DY 0.00 2.04 0.00 2.44 0.00 1.50 0.00 -
P/NAPS 0.51 0.47 0.53 0.60 0.64 0.66 0.69 -18.20%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 21/02/23 23/11/22 30/08/22 31/05/22 23/02/22 23/11/21 24/08/21 -
Price 0.54 0.49 0.535 0.535 0.625 0.69 0.715 -
P/RPS 4.97 4.14 3.24 2.34 3.45 4.53 6.10 -12.73%
P/EPS -105.84 43.22 29.22 19.02 70.34 2,711.80 31.70 -
EY -0.94 2.31 3.42 5.26 1.42 0.04 3.15 -
DY 0.00 2.04 0.00 2.80 0.00 1.45 0.00 -
P/NAPS 0.53 0.47 0.52 0.52 0.62 0.68 0.70 -16.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment