[HLIND] QoQ Cumulative Quarter Result on 30-Sep-2000 [#1]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
23-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -91.93%
YoY- -8.31%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 2,510,654 1,958,778 1,391,926 706,640 2,635,233 1,897,563 1,259,630 -0.69%
PBT 126,587 267,970 225,629 103,401 513,077 391,440 188,917 0.40%
Tax -126,587 -208,667 -171,493 -87,558 -316,742 -234,421 -148,803 0.16%
NP 0 59,303 54,136 15,843 196,335 157,019 40,114 -
-
NP to SH -70,024 59,303 54,136 15,843 196,335 157,019 40,114 -
-
Tax Rate 100.00% 77.87% 76.01% 84.68% 61.73% 59.89% 78.77% -
Total Cost 2,510,654 1,899,475 1,337,790 690,797 2,438,898 1,740,544 1,219,516 -0.72%
-
Net Worth 207,642 557,625 550,162 590,101 622,251 599,772 461,647 0.81%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 45,946 55,319 - - 42,681 - - -100.00%
Div Payout % 0.00% 93.28% - - 21.74% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 207,642 557,625 550,162 590,101 622,251 599,772 461,647 0.81%
NOSH 220,895 221,279 220,065 223,455 224,639 224,633 224,100 0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 3.03% 3.89% 2.24% 7.45% 8.27% 3.18% -
ROE -33.72% 10.63% 9.84% 2.68% 31.55% 26.18% 8.69% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1,136.58 885.20 632.51 316.23 1,173.09 844.74 562.08 -0.71%
EPS -31.70 26.80 24.60 7.09 87.40 69.90 17.90 -
DPS 20.80 25.00 0.00 0.00 19.00 0.00 0.00 -100.00%
NAPS 0.94 2.52 2.50 2.6408 2.77 2.67 2.06 0.79%
Adjusted Per Share Value based on latest NOSH - 223,455
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 765.67 597.37 424.49 215.50 803.66 578.70 384.15 -0.69%
EPS -21.36 18.09 16.51 4.83 59.88 47.89 12.23 -
DPS 14.01 16.87 0.00 0.00 13.02 0.00 0.00 -100.00%
NAPS 0.6332 1.7006 1.6778 1.7996 1.8977 1.8291 1.4079 0.81%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 4.78 4.40 6.60 9.00 11.30 16.90 0.00 -
P/RPS 0.42 0.50 1.04 2.85 0.96 2.00 0.00 -100.00%
P/EPS -15.08 16.42 26.83 126.94 12.93 24.18 0.00 -100.00%
EY -6.63 6.09 3.73 0.79 7.73 4.14 0.00 -100.00%
DY 4.35 5.68 0.00 0.00 1.68 0.00 0.00 -100.00%
P/NAPS 5.09 1.75 2.64 3.41 4.08 6.33 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 08/05/01 07/02/01 23/10/00 21/08/00 02/05/00 24/01/00 -
Price 6.10 4.54 5.80 9.60 12.40 13.30 11.20 -
P/RPS 0.54 0.51 0.92 3.04 1.06 1.57 1.99 1.33%
P/EPS -19.24 16.94 23.58 135.40 14.19 19.03 62.57 -
EY -5.20 5.90 4.24 0.74 7.05 5.26 1.60 -
DY 3.41 5.51 0.00 0.00 1.53 0.00 0.00 -100.00%
P/NAPS 6.49 1.80 2.32 3.64 4.48 4.98 5.44 -0.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment