[HLIND] QoQ Cumulative Quarter Result on 31-Dec-2000 [#2]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
07-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 241.7%
YoY- 34.96%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 479,074 2,510,654 1,958,778 1,391,926 706,640 2,635,233 1,897,563 -60.02%
PBT -29,705 126,587 267,970 225,629 103,401 513,077 391,440 -
Tax 29,705 -126,587 -208,667 -171,493 -87,558 -316,742 -234,421 -
NP 0 0 59,303 54,136 15,843 196,335 157,019 -
-
NP to SH -32,920 -70,024 59,303 54,136 15,843 196,335 157,019 -
-
Tax Rate - 100.00% 77.87% 76.01% 84.68% 61.73% 59.89% -
Total Cost 479,074 2,510,654 1,899,475 1,337,790 690,797 2,438,898 1,740,544 -57.65%
-
Net Worth 150,429 207,642 557,625 550,162 590,101 622,251 599,772 -60.19%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 45,946 55,319 - - 42,681 - -
Div Payout % - 0.00% 93.28% - - 21.74% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 150,429 207,642 557,625 550,162 590,101 622,251 599,772 -60.19%
NOSH 218,013 220,895 221,279 220,065 223,455 224,639 224,633 -1.97%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 3.03% 3.89% 2.24% 7.45% 8.27% -
ROE -21.88% -33.72% 10.63% 9.84% 2.68% 31.55% 26.18% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 219.75 1,136.58 885.20 632.51 316.23 1,173.09 844.74 -59.21%
EPS -15.10 -31.70 26.80 24.60 7.09 87.40 69.90 -
DPS 0.00 20.80 25.00 0.00 0.00 19.00 0.00 -
NAPS 0.69 0.94 2.52 2.50 2.6408 2.77 2.67 -59.39%
Adjusted Per Share Value based on latest NOSH - 220,074
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 152.22 797.71 622.36 442.26 224.52 837.29 602.91 -60.01%
EPS -10.46 -22.25 18.84 17.20 5.03 62.38 49.89 -
DPS 0.00 14.60 17.58 0.00 0.00 13.56 0.00 -
NAPS 0.478 0.6597 1.7717 1.748 1.8749 1.9771 1.9057 -60.19%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 4.36 4.78 4.40 6.60 9.00 11.30 16.90 -
P/RPS 1.98 0.42 0.50 1.04 2.85 0.96 2.00 -0.66%
P/EPS -28.87 -15.08 16.42 26.83 126.94 12.93 24.18 -
EY -3.46 -6.63 6.09 3.73 0.79 7.73 4.14 -
DY 0.00 4.35 5.68 0.00 0.00 1.68 0.00 -
P/NAPS 6.32 5.09 1.75 2.64 3.41 4.08 6.33 -0.10%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 12/11/01 27/08/01 08/05/01 07/02/01 23/10/00 21/08/00 02/05/00 -
Price 4.84 6.10 4.54 5.80 9.60 12.40 13.30 -
P/RPS 2.20 0.54 0.51 0.92 3.04 1.06 1.57 25.19%
P/EPS -32.05 -19.24 16.94 23.58 135.40 14.19 19.03 -
EY -3.12 -5.20 5.90 4.24 0.74 7.05 5.26 -
DY 0.00 3.41 5.51 0.00 0.00 1.53 0.00 -
P/NAPS 7.01 6.49 1.80 2.32 3.64 4.48 4.98 25.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment