[HUMEINDx] QoQ Cumulative Quarter Result on 30-Jun-2002 [#4]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
26-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 89.14%
YoY- 62.33%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 1,769,966 1,637,734 1,188,724 4,807,439 3,428,842 2,337,767 1,180,478 31.03%
PBT 138,867 119,145 87,328 383,105 208,837 140,221 82,015 42.10%
Tax -67,078 -60,587 -48,341 -190,773 -107,150 -71,318 -41,666 37.40%
NP 71,789 58,558 38,987 192,332 101,687 68,903 40,349 46.88%
-
NP to SH 71,789 58,558 38,987 192,332 101,687 68,903 40,349 46.88%
-
Tax Rate 48.30% 50.85% 55.36% 49.80% 51.31% 50.86% 50.80% -
Total Cost 1,698,177 1,579,176 1,149,737 4,615,107 3,327,155 2,268,864 1,140,129 30.45%
-
Net Worth 554,881 683,840 411,307 367,168 29,958 266,044 238,348 75.74%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 33,333 15,934 - 55,198 55,005 14,644 - -
Div Payout % 46.43% 27.21% - 28.70% 54.09% 21.25% - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 554,881 683,840 411,307 367,168 29,958 266,044 238,348 75.74%
NOSH 203,253 221,307 249,277 246,421 245,561 244,077 243,212 -11.28%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 4.06% 3.58% 3.28% 4.00% 2.97% 2.95% 3.42% -
ROE 12.94% 8.56% 9.48% 52.38% 339.43% 25.90% 16.93% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 870.82 740.03 476.87 1,950.90 1,396.33 957.80 485.37 47.70%
EPS 35.32 26.46 15.64 78.05 41.41 28.23 16.59 65.57%
DPS 16.40 7.20 0.00 22.40 22.40 6.00 0.00 -
NAPS 2.73 3.09 1.65 1.49 0.122 1.09 0.98 98.10%
Adjusted Per Share Value based on latest NOSH - 249,024
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 998.66 924.05 670.71 2,712.48 1,934.64 1,319.03 666.05 31.03%
EPS 40.51 33.04 22.00 108.52 57.37 38.88 22.77 46.87%
DPS 18.81 8.99 0.00 31.14 31.04 8.26 0.00 -
NAPS 3.1308 3.8584 2.3207 2.0717 0.169 1.5011 1.3448 75.74%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 21/05/03 24/02/03 05/11/02 26/08/02 22/05/02 19/02/02 27/11/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment