[HUMEINDx] YoY Annualized Quarter Result on 30-Jun-2002 [#4]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
26-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 41.86%
YoY- 62.33%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 589,730 535,238 1,903,344 4,807,439 5,266,028 5,095,144 -35.01%
PBT 78,234 95,221 188,064 383,105 279,835 194,760 -16.66%
Tax 7,498 -14,762 -78,596 -190,773 -161,355 -123,888 -
NP 85,732 80,459 109,468 192,332 118,480 70,872 3.87%
-
NP to SH 83,425 80,459 109,468 192,332 118,480 70,872 3.31%
-
Tax Rate -9.58% 15.50% 41.79% 49.80% 57.66% 63.61% -
Total Cost 503,998 454,779 1,793,876 4,615,107 5,147,548 5,024,272 -36.84%
-
Net Worth 660,847 515,031 596,874 367,168 194,028 67,587 57.73%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 50,834 43,618 33,638 55,198 44,110 40,338 4.73%
Div Payout % 60.93% 54.21% 30.73% 28.70% 37.23% 56.92% -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 660,847 515,031 596,874 367,168 194,028 67,587 57.73%
NOSH 188,275 167,762 205,111 246,421 245,605 243,295 -4.99%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 14.54% 15.03% 5.75% 4.00% 2.25% 1.39% -
ROE 12.62% 15.62% 18.34% 52.38% 61.06% 104.86% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 313.23 319.04 927.96 1,950.90 2,144.10 2,094.22 -31.59%
EPS 44.31 47.96 53.37 78.05 48.76 29.13 8.74%
DPS 27.00 26.00 16.40 22.40 17.96 16.58 10.23%
NAPS 3.51 3.07 2.91 1.49 0.79 0.2778 66.03%
Adjusted Per Share Value based on latest NOSH - 249,024
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 332.74 301.99 1,073.91 2,712.48 2,971.22 2,874.81 -35.01%
EPS 47.07 45.40 61.76 108.52 66.85 39.99 3.31%
DPS 28.68 24.61 18.98 31.14 24.89 22.76 4.72%
NAPS 3.7287 2.9059 3.3677 2.0717 1.0948 0.3813 57.74%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 16/08/05 19/08/04 28/08/03 26/08/02 29/08/01 24/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment