[HUMEINDx] QoQ TTM Result on 30-Jun-2002 [#4]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
26-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 18.46%
YoY- 61.56%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 3,148,211 4,107,101 4,812,725 4,807,188 4,816,418 4,991,960 5,123,445 -27.74%
PBT 313,135 362,029 388,418 383,105 320,589 298,446 303,999 1.99%
Tax -151,614 -180,955 -198,361 -191,686 -158,998 -154,089 -165,438 -5.65%
NP 161,521 181,074 190,057 191,419 161,591 144,357 138,561 10.77%
-
NP to SH 161,521 181,074 190,057 191,419 161,591 144,357 138,561 10.77%
-
Tax Rate 48.42% 49.98% 51.07% 50.03% 49.60% 51.63% 54.42% -
Total Cost 2,986,690 3,926,027 4,622,668 4,615,769 4,654,827 4,847,603 4,984,884 -28.95%
-
Net Worth 454,347 597,573 411,307 371,046 30,323 266,699 238,348 53.79%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 39,310 60,101 55,443 55,443 55,443 44,322 43,632 -6.72%
Div Payout % 24.34% 33.19% 29.17% 28.96% 34.31% 30.70% 31.49% -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 454,347 597,573 411,307 371,046 30,323 266,699 238,348 53.79%
NOSH 166,427 193,389 249,277 249,024 248,551 244,678 243,212 -22.36%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 5.13% 4.41% 3.95% 3.98% 3.36% 2.89% 2.70% -
ROE 35.55% 30.30% 46.21% 51.59% 532.89% 54.13% 58.13% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 1,891.64 2,123.75 1,930.67 1,930.41 1,937.79 2,040.21 2,106.57 -6.92%
EPS 97.05 93.63 76.24 76.87 65.01 59.00 56.97 42.68%
DPS 23.62 31.08 22.40 22.26 22.31 18.20 17.96 20.05%
NAPS 2.73 3.09 1.65 1.49 0.122 1.09 0.98 98.10%
Adjusted Per Share Value based on latest NOSH - 249,024
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 1,776.30 2,317.33 2,715.46 2,712.33 2,717.54 2,816.59 2,890.77 -27.74%
EPS 91.13 102.17 107.23 108.00 91.17 81.45 78.18 10.76%
DPS 22.18 33.91 31.28 31.28 31.28 25.01 24.62 -6.72%
NAPS 2.5635 3.3717 2.3207 2.0935 0.1711 1.5048 1.3448 53.79%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 21/05/03 24/02/03 05/11/02 26/08/02 22/05/02 19/02/02 27/11/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment