[JOHAN] QoQ Cumulative Quarter Result on 31-Oct-2023 [#1]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
12-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Oct-2023 [#1]
Profit Trend
QoQ- 91.13%
YoY- 27.51%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
Cumulative Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 22,624 17,008 10,452 6,819 21,095 12,572 8,087 98.66%
PBT -24,078 -19,846 -7,158 -4,800 -61,402 -45,942 -12,255 56.93%
Tax -152 -7 -1 -1 -29 -102 -8 613.31%
NP -24,230 -19,853 -7,159 -4,801 -61,431 -46,044 -12,263 57.52%
-
NP to SH -16,034 -13,224 -4,442 -3,454 -38,929 -29,110 -7,545 65.36%
-
Tax Rate - - - - - - - -
Total Cost 46,854 36,861 17,611 11,620 82,526 58,616 20,350 74.45%
-
Net Worth 185,249 189,921 200,667 202,302 211,880 231,503 253,695 -18.92%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 185,249 189,921 200,667 202,302 211,880 231,503 253,695 -18.92%
NOSH 1,168,028 1,168,028 1,168,028 1,168,028 1,168,028 1,168,028 1,168,028 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin -107.10% -116.73% -68.49% -70.41% -291.21% -366.24% -151.64% -
ROE -8.66% -6.96% -2.21% -1.71% -18.37% -12.57% -2.97% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 1.94 1.46 0.89 0.58 1.81 1.08 0.69 99.33%
EPS -1.37 -1.13 -0.38 -0.30 -3.33 -2.49 -0.65 64.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1586 0.1626 0.1718 0.1732 0.1814 0.1982 0.2172 -18.92%
Adjusted Per Share Value based on latest NOSH - 1,168,028
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 1.95 1.47 0.90 0.59 1.82 1.08 0.70 98.10%
EPS -1.38 -1.14 -0.38 -0.30 -3.36 -2.51 -0.65 65.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1599 0.1639 0.1732 0.1746 0.1828 0.1998 0.2189 -18.90%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.055 0.055 0.065 0.055 0.055 0.06 0.06 -
P/RPS 2.84 3.78 7.26 9.42 3.05 5.57 8.67 -52.51%
P/EPS -4.01 -4.86 -17.09 -18.60 -1.65 -2.41 -9.29 -42.91%
EY -24.96 -20.58 -5.85 -5.38 -60.60 -41.54 -10.77 75.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.38 0.32 0.30 0.30 0.28 16.05%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 25/09/24 12/06/24 26/03/24 12/12/23 29/09/23 16/06/23 30/03/23 -
Price 0.05 0.055 0.055 0.055 0.05 0.055 0.055 -
P/RPS 2.58 3.78 6.15 9.42 2.77 5.11 7.94 -52.76%
P/EPS -3.64 -4.86 -14.46 -18.60 -1.50 -2.21 -8.51 -43.25%
EY -27.45 -20.58 -6.91 -5.38 -66.66 -45.31 -11.74 76.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.32 0.32 0.28 0.28 0.25 17.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment