[JOHAN] QoQ Quarter Result on 31-Oct-2023 [#1]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
12-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Oct-2023 [#1]
Profit Trend
QoQ- 64.82%
YoY- 27.51%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 5,616 6,556 3,633 6,819 8,523 4,485 4,447 16.85%
PBT -4,232 -12,688 -2,358 -4,800 -15,460 -33,687 -5,514 -16.18%
Tax -145 -6 0 -1 73 -94 -3 1230.01%
NP -4,377 -12,694 -2,358 -4,801 -15,387 -33,781 -5,517 -14.31%
-
NP to SH -2,810 -8,782 -988 -3,454 -9,819 -21,565 -2,780 0.71%
-
Tax Rate - - - - - - - -
Total Cost 9,993 19,250 5,991 11,620 23,910 38,266 9,964 0.19%
-
Net Worth 185,249 189,921 200,667 202,302 211,880 231,503 253,695 -18.92%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 185,249 189,921 200,667 202,302 211,880 231,503 253,695 -18.92%
NOSH 1,168,028 1,168,028 1,168,028 1,168,028 1,168,028 1,168,028 1,168,028 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin -77.94% -193.62% -64.91% -70.41% -180.54% -753.20% -124.06% -
ROE -1.52% -4.62% -0.49% -1.71% -4.63% -9.32% -1.10% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 0.48 0.56 0.31 0.58 0.73 0.38 0.38 16.86%
EPS -0.24 -0.75 -0.08 -0.30 -0.84 -1.85 -0.24 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1586 0.1626 0.1718 0.1732 0.1814 0.1982 0.2172 -18.92%
Adjusted Per Share Value based on latest NOSH - 1,168,028
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 0.48 0.56 0.31 0.58 0.73 0.38 0.38 16.86%
EPS -0.24 -0.75 -0.08 -0.30 -0.84 -1.85 -0.24 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1586 0.1626 0.1718 0.1732 0.1814 0.1982 0.2172 -18.92%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.055 0.055 0.065 0.055 0.055 0.06 0.06 -
P/RPS 11.44 9.80 20.90 9.42 7.54 15.63 15.76 -19.24%
P/EPS -22.86 -7.32 -76.84 -18.60 -6.54 -3.25 -25.21 -6.32%
EY -4.37 -13.67 -1.30 -5.38 -15.28 -30.77 -3.97 6.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.38 0.32 0.30 0.30 0.28 16.05%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 25/09/24 12/06/24 26/03/24 12/12/23 29/09/23 16/06/23 30/03/23 -
Price 0.05 0.055 0.055 0.055 0.05 0.055 0.055 -
P/RPS 10.40 9.80 17.68 9.42 6.85 14.32 14.45 -19.70%
P/EPS -20.78 -7.32 -65.02 -18.60 -5.95 -2.98 -23.11 -6.84%
EY -4.81 -13.67 -1.54 -5.38 -16.81 -33.57 -4.33 7.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.32 0.32 0.28 0.28 0.25 17.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment