[ECOFIRS] QoQ Cumulative Quarter Result on 31-Jul-2001 [#4]

Announcement Date
26-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jul-2001 [#4]
Profit Trend
QoQ- 231.28%
YoY- 2.09%
Quarter Report
View:
Show?
Cumulative Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 122,798 88,630 46,173 202,588 118,792 64,699 40,786 108.92%
PBT 28,257 27,396 2,340 35,046 14,350 9,504 4,560 238.49%
Tax -7,934 -7,752 -1,997 -16,968 -8,893 -5,822 -3,925 60.07%
NP 20,323 19,644 343 18,078 5,457 3,682 635 914.45%
-
NP to SH 20,323 19,644 343 18,078 5,457 3,682 635 914.45%
-
Tax Rate 28.08% 28.30% 85.34% 48.42% 61.97% 61.26% 86.07% -
Total Cost 102,475 68,986 45,830 184,510 113,335 61,017 40,151 87.07%
-
Net Worth 517,384 516,297 556,860 534,351 523,092 519,080 519,387 -0.25%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 517,384 516,297 556,860 534,351 523,092 519,080 519,387 -0.25%
NOSH 415,603 414,430 428,750 411,799 410,300 409,111 423,333 -1.22%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 16.55% 22.16% 0.74% 8.92% 4.59% 5.69% 1.56% -
ROE 3.93% 3.80% 0.06% 3.38% 1.04% 0.71% 0.12% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 29.55 21.39 10.77 49.20 28.95 15.81 9.63 111.59%
EPS 4.89 4.74 0.08 4.39 1.33 0.90 0.15 927.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2449 1.2458 1.2988 1.2976 1.2749 1.2688 1.2269 0.97%
Adjusted Per Share Value based on latest NOSH - 413,803
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 10.17 7.34 3.82 16.77 9.83 5.36 3.38 108.83%
EPS 1.68 1.63 0.03 1.50 0.45 0.30 0.05 947.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4283 0.4274 0.461 0.4424 0.4331 0.4297 0.43 -0.26%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 0.62 0.53 0.41 0.54 0.43 0.50 0.65 -
P/RPS 2.10 2.48 3.81 1.10 1.49 3.16 6.75 -54.18%
P/EPS 12.68 11.18 512.50 12.30 32.33 55.56 433.33 -90.56%
EY 7.89 8.94 0.20 8.13 3.09 1.80 0.23 962.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.43 0.32 0.42 0.34 0.39 0.53 -3.82%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 27/06/02 27/03/02 26/12/01 26/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.50 0.54 0.48 0.38 0.44 0.40 0.46 -
P/RPS 1.69 2.53 4.46 0.77 1.52 2.53 4.77 -50.02%
P/EPS 10.22 11.39 600.00 8.66 33.08 44.44 306.67 -89.70%
EY 9.78 8.78 0.17 11.55 3.02 2.25 0.33 863.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.37 0.29 0.35 0.32 0.37 5.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment