[ECOFIRS] QoQ Quarter Result on 31-Jul-2001 [#4]

Announcement Date
26-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jul-2001 [#4]
Profit Trend
QoQ- 611.04%
YoY- 50.43%
Quarter Report
View:
Show?
Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 34,168 42,457 46,173 83,796 54,093 23,913 40,786 -11.16%
PBT 861 25,056 2,340 20,696 4,846 4,944 4,560 -67.18%
Tax -182 -5,755 -1,997 -8,075 -3,071 -1,897 -3,925 -87.16%
NP 679 19,301 343 12,621 1,775 3,047 635 4.58%
-
NP to SH 679 19,301 343 12,621 1,775 3,047 635 4.58%
-
Tax Rate 21.14% 22.97% 85.34% 39.02% 63.37% 38.37% 86.07% -
Total Cost 33,489 23,156 45,830 71,175 52,318 20,866 40,151 -11.42%
-
Net Worth 528,304 517,100 556,860 536,951 526,266 522,436 519,387 1.14%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 528,304 517,100 556,860 536,951 526,266 522,436 519,387 1.14%
NOSH 424,375 415,075 428,750 413,803 412,790 411,756 423,333 0.16%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 1.99% 45.46% 0.74% 15.06% 3.28% 12.74% 1.56% -
ROE 0.13% 3.73% 0.06% 2.35% 0.34% 0.58% 0.12% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 8.05 10.23 10.77 20.25 13.10 5.81 9.63 -11.29%
EPS 0.16 4.65 0.08 3.05 0.43 0.74 0.15 4.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2449 1.2458 1.2988 1.2976 1.2749 1.2688 1.2269 0.97%
Adjusted Per Share Value based on latest NOSH - 413,803
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 2.83 3.51 3.82 6.94 4.48 1.98 3.38 -11.19%
EPS 0.06 1.60 0.03 1.04 0.15 0.25 0.05 12.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4374 0.4281 0.461 0.4445 0.4357 0.4325 0.43 1.14%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 0.62 0.53 0.41 0.54 0.43 0.50 0.65 -
P/RPS 7.70 5.18 3.81 2.67 3.28 8.61 6.75 9.20%
P/EPS 387.50 11.40 512.50 17.70 100.00 67.57 433.33 -7.20%
EY 0.26 8.77 0.20 5.65 1.00 1.48 0.23 8.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.43 0.32 0.42 0.34 0.39 0.53 -3.82%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 27/06/02 27/03/02 26/12/01 26/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.50 0.54 0.48 0.38 0.44 0.40 0.46 -
P/RPS 6.21 5.28 4.46 1.88 3.36 6.89 4.77 19.28%
P/EPS 312.50 11.61 600.00 12.46 102.33 54.05 306.67 1.26%
EY 0.32 8.61 0.17 8.03 0.98 1.85 0.33 -2.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.37 0.29 0.35 0.32 0.37 5.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment