[ECOFIRS] QoQ Cumulative Quarter Result on 31-Jan-2002 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jan-2002 [#2]
Profit Trend
QoQ- 5627.11%
YoY- 433.51%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 54,479 215,317 122,798 88,630 46,173 202,588 118,792 -40.44%
PBT 15,259 26,212 28,257 27,396 2,340 35,046 14,350 4.16%
Tax -4,642 -16,125 -7,934 -7,752 -1,997 -16,968 -8,893 -35.09%
NP 10,617 10,087 20,323 19,644 343 18,078 5,457 55.65%
-
NP to SH 10,617 10,087 20,323 19,644 343 18,078 5,457 55.65%
-
Tax Rate 30.42% 61.52% 28.08% 28.30% 85.34% 48.42% 61.97% -
Total Cost 43,862 205,230 102,475 68,986 45,830 184,510 113,335 -46.80%
-
Net Worth 525,306 511,936 517,384 516,297 556,860 534,351 523,092 0.28%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 525,306 511,936 517,384 516,297 556,860 534,351 523,092 0.28%
NOSH 426,385 416,818 415,603 414,430 428,750 411,799 410,300 2.58%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 19.49% 4.68% 16.55% 22.16% 0.74% 8.92% 4.59% -
ROE 2.02% 1.97% 3.93% 3.80% 0.06% 3.38% 1.04% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 12.78 51.66 29.55 21.39 10.77 49.20 28.95 -41.93%
EPS 2.49 2.42 4.89 4.74 0.08 4.39 1.33 51.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.232 1.2282 1.2449 1.2458 1.2988 1.2976 1.2749 -2.24%
Adjusted Per Share Value based on latest NOSH - 415,075
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 4.51 17.83 10.17 7.34 3.82 16.77 9.83 -40.42%
EPS 0.88 0.84 1.68 1.63 0.03 1.50 0.45 56.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4349 0.4238 0.4283 0.4274 0.461 0.4424 0.4331 0.27%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 0.42 0.50 0.62 0.53 0.41 0.54 0.43 -
P/RPS 3.29 0.97 2.10 2.48 3.81 1.10 1.49 69.32%
P/EPS 16.87 20.66 12.68 11.18 512.50 12.30 32.33 -35.10%
EY 5.93 4.84 7.89 8.94 0.20 8.13 3.09 54.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.41 0.50 0.43 0.32 0.42 0.34 0.00%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 30/12/02 27/09/02 27/06/02 27/03/02 26/12/01 26/09/01 29/06/01 -
Price 0.37 0.41 0.50 0.54 0.48 0.38 0.44 -
P/RPS 2.90 0.79 1.69 2.53 4.46 0.77 1.52 53.64%
P/EPS 14.86 16.94 10.22 11.39 600.00 8.66 33.08 -41.25%
EY 6.73 5.90 9.78 8.78 0.17 11.55 3.02 70.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.40 0.43 0.37 0.29 0.35 -9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment